Definitive adoption (EU, Euratom) 2023/1469 of amending budget No 1 of the EU for the financial year 2023

1.

Legislative text

27.7.2023   

EN

Official Journal of the European Union

L 189/1


DEFINITIVE ADOPTION (EU, Euratom) 2023/1469

of amending budget No 1 of the European Union for the financial year 2023

THE PRESIDENT OF THE EUROPEAN PARLIAMENT,

having regard to the Treaty on the Functioning of the European Union, and in particular Article 314(4)(a) and (9) thereof,

having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 106a thereof,

having regard to Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom (1),

having regard to Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU, and repealing Regulation (EU, Euratom) No 966/2012 (2), and in particular Article 43 thereof,

having regard to Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework for the years 2021 to 2027 (3),

having regard to the Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council of the European Union and the European Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management, as well as on new own resources, including a roadmap towards the introduction of new own resources (4),

having regard to the general budget of the European Union for the financial year 2023, as definitively adopted on 23 November 2022 (5),

having regard to draft amending budget No 1 of the European Union for the financial year 2023, which the Commission adopted on 16 March 2023,

having regard to the position on draft amending budget No 1/2023, which the Council adopted on 16 May 2023 and forwarded to Parliament on the following day,

having regard to Parliament’s approval of 13 June 2023 of the Council position,

having regard to Rules 94 and 96 of Parliament’s Rules of Procedure,

DECLARES:

Sole Article

The procedure under Article 314 of the Treaty on the Functioning of the European Union is complete and amending budget No 1 of the European Union for the financial year 2023 has been definitively adopted.

Done at Strasbourg, 13 June 2023.

The President

  • R. 
    METSOLA
 

 

AMENDING BUDGET No 1 FOR THE FINANCIAL YEAR 2023

CONTENTS

STATEMENT OF REVENUE AND EXPENDITURE BY SECTION

 

SECTION III: COMMISSION

4

— EXPENDITURE

5

— TITLE 02:

EUROPEAN STRATEGIC INVESTMENTS

7

— TITLE 03:

SINGLE MARKET

14

— TITLE 04:

SPACE

21

— TITLE 06:

RECOVERY AND RESILIENCE

25

— TITLE 08:

AGRICULTURE AND MARITIME POLICY

30

— TITLE 09:

ENVIRONMENT AND CLIMATE ACTION

35

— TITLE 16:

EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK

45

— TITLE 20:

ADMINISTRATIVE EXPENDITURE OF THE EUROPEAN COMMISSION

49

— TITLE 30:

RESERVES

61

— STAFF

65

SECTION IX: EUROPEAN DATA PROTECTION SUPERVISOR

72

— EXPENDITURE

73

— TITLE 3:

EUROPEAN DATA PROTECTION BOARD

74


SECTION III

COMMISSION

EXPENDITURE

 

Title

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

01

RESEARCH AND INNOVATION

13 496 916 265

12 871 750 089

   

13 496 916 265

12 871 750 089

02

EUROPEAN STRATEGIC INVESTMENTS

4 878 772 853

4 815 239 148

   

4 878 772 853

4 815 239 148

 

Reserves (30 02 02)

3 972 000

3 972 000

   

3 972 000

3 972 000

   

4 882 744 853

4 819 211 148

   

4 882 744 853

4 819 211 148

03

SINGLE MARKET

939 232 234

943 158 600

   

939 232 234

943 158 600

 

Reserves (30 02 02)

3 335 270

3 335 270

–3 335 270

–3 335 270

   
   

942 567 504

946 493 870

–3 335 270

–3 335 270

939 232 234

939 232 234

04

SPACE

2 117 913 237

2 163 472 237

50 000 000

 

2 167 913 237

2 163 472 237

 

Reserves (30 01 01, 30 02 02)

108 250 000

100 500 000

   

108 250 000

100 500 000

   

2 226 163 237

2 263 972 237

50 000 000

 

2 276 163 237

2 263 972 237

05

REGIONAL DEVELOPMENT AND COHESION

46 185 600 509

37 889 317 525

   

46 185 600 509

37 889 317 525

06

RECOVERY AND RESILIENCE

2 637 868 591

2 640 836 067

   

2 637 868 591

2 640 836 067

07

INVESTING IN PEOPLE, SOCIAL COHESION AND VALUES

21 759 568 963

17 524 841 807

   

21 759 568 963

17 524 841 807

 

Reserves (30 02 02)

3 666 000

3 666 000

   

3 666 000

3 666 000

   

21 763 234 963

17 528 507 807

   

21 763 234 963

17 528 507 807

08

AGRICULTURE AND MARITIME POLICY

54 874 041 540

56 830 516 403

   

54 874 041 540

56 830 516 403

 

Reserves (30 02 02)

48 725 000

28 225 000

   

48 725 000

28 225 000

   

54 922 766 540

56 858 741 403

   

54 922 766 540

56 858 741 403

09

ENVIRONMENT AND CLIMATE ACTION

2 333 588 081

594 099 579

4 752 000

2 167 679

2 338 340 081

596 267 258

 

Reserves (30 02 02)

2 903 604

2 903 604

  • – 
    602 000
  • – 
    602 000

2 301 604

2 301 604

   

2 336 491 685

597 003 183

4 150 000

1 565 679

2 340 641 685

598 568 862

10

MIGRATION

1 626 790 540

1 502 088 787

   

1 626 790 540

1 502 088 787

11

BORDER MANAGEMENT

2 100 520 978

1 536 291 465

   

2 100 520 978

1 536 291 465

 

Reserves (30 02 02)

p.m.

p.m.

   

p.m.

p.m.

   

2 100 520 978

2 100 520 978

   

2 100 520 978

2 100 520 978

12

SECURITY

688 722 828

559 037 952

   

688 722 828

559 037 952

13

DEFENCE

1 240 886 302

547 336 660

   

1 240 886 302

547 336 660

 

Reserves (30 02 02)

187 027 699

102 000 000

   

187 027 699

102 000 000

   

1 427 914 001

649 336 660

   

1 427 914 001

649 336 660

14

EXTERNAL ACTION

14 680 808 005

11 404 310 319

   

14 680 808 005

11 404 310 319

15

PRE-ACCESSION ASSISTANCE

2 531 071 473

2 590 627 526

   

2 531 071 473

2 590 627 526

16

EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK

50 000 000

80 000 000

   

50 000 000

80 000 000

20

ADMINISTRATIVE EXPENDITURE OF THE EUROPEAN COMMISSION

4 058 209 111

4 058 209 111

1 469 591

1 469 591

4 059 678 702

4 059 678 702

21

EUROPEAN SCHOOLS AND PENSIONS

2 566 476 000

2 566 476 000

   

2 566 476 000

2 566 476 000

30

RESERVES

3 163 032 602

2 844 395 874

–3 937 270

–3 937 270

3 159 095 332

2 840 458 604

 

Total

181 930 020 112

163 962 005 149

52 284 321

  • – 
    300 000

181 982 304 433

163 961 705 149

 

Of which Reserves: 30 01 01, 30 02 02

357 879 573

244 601 874

–3 937 270

–3 937 270

353 942 303

240 664 604

TITLE 02

EUROPEAN STRATEGIC INVESTMENTS

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

02 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘EUROPEAN STRATEGIC INVESTMENTS’ CLUSTER

38 188 450

38 188 450

   

38 188 450

38 188 450

02 02

INVESTEU FUND

339 742 000

388 842 211

   

339 742 000

388 842 211

02 03

CONNECTING EUROPE FACILITY (CEF)

2 980 622 530

2 876 980 370

–2 772 000

–2 772 000

2 977 850 530

2 874 208 370

02 04

DIGITAL EUROPE PROGRAMME

1 289 908 996

1 267 658 511

   

1 289 908 996

1 267 658 511

02 10

DECENTRALISED AGENCIES

198 674 565

198 674 565

2 772 000

2 772 000

201 446 565

201 446 565

 

Reserves (30 02 02)

3 972 000

3 972 000

   

3 972 000

3 972 000

   

202 646 565

202 646 565

   

205 418 565

205 418 565

02 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

31 636 312

44 895 041

   

31 636 312

44 895 041

 

Title 02 — Total

4 878 772 853

4 815 239 148

   

4 878 772 853

4 815 239 148

 

Reserves (30 02 02)

3 972 000

3 972 000

   

3 972 000

3 972 000

 

Total including reserves

4 882 744 853

4 819 211 148

   

4 882 744 853

4 819 211 148

CHAPTER 02 03 —   CONNECTING EUROPE FACILITY (CEF)

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

02 03

CONNECTING EUROPE FACILITY (CEF)

02 03 01

Connecting Europe Facility (CEF) — Transport

1

1 842 813 707

994 760 000

   

1 842 813 707

994 760 000

02 03 02

Connecting Europe Facility (CEF) — Energy

1

854 144 269

256 000 000

–2 772 000

–2 772 000

851 372 269

253 228 000

02 03 03

Connecting Europe Facility (CEF) — Digital

02 03 03 01

Connecting Europe Facility (CEF) — Digital

1

283 664 554

147 646 530

   

283 664 554

147 646 530

02 03 03 02

European High-Performance Computing joint undertaking (EuroHPC)

1

p.m.

50 000 000

   

p.m.

50 000 000

 

Article 02 03 03 — Subtotal

 

283 664 554

197 646 530

–2 772 000

–2 772 000

283 664 554

197 646 530

02 03 99

Completion of previous programmes and activities

02 03 99 01

Completion of previous Connecting Europe Facility (CEF) — Transport activities (prior to 2021)

1

p.m.

939 000 000

   

p.m.

939 000 000

02 03 99 02

Completion of previous Connecting Europe Facility (CEF) — Energy activities (prior to 2021)

1

p.m.

448 000 000

   

p.m.

448 000 000

02 03 99 03

Completion of previous Connecting Europe Facility (CEF) — ICT activities (prior to 2021)

1

p.m.

26 973 840

   

p.m.

26 973 840

02 03 99 04

Completion of previous energy projects to aid economic recovery (2007-2013)

1

p.m.

14 600 000

   

p.m.

14 600 000

 

Article 02 03 99 — Subtotal

 

p.m.

1 428 573 840

   

p.m.

1 428 573 840

 

Chapter 02 03 — Total

 

2 980 622 530

2 876 980 370

–2 772 000

–2 772 000

2 977 850 530

2 874 208 370

Remarks

Appropriations under this chapter are intended to cover actions focused on the development and modernisation of the transEuropean networks in the fields of transport, energy and digital and to facilitate cross-border cooperation in the field of renewable energy, taking into account the long-term decarbonisation commitments and with emphasis on synergies among sectors.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Legal basis

Regulation (EU) 2021/1153 of the European Parliament and of the Council of 7 July 2021 establishing the Connecting Europe Facility and repealing Regulations (EU) No 1316/2013 and (EU) No 283/2014 (OJ L 249, 14.7.2021, p. 38).

02 03 02

Connecting Europe Facility (CEF) — Energy

Figures (Differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

854 144 269

256 000 000

–2 772 000

–2 772 000

851 372 269

253 228 000

Remarks

This appropriation is intended to cover the costs of projects of common interest relating to further integration of an efficient and competitive internal energy market, interoperability of networks across borders and sectors, facilitating decarbonisation of the economy, promoting energy efficiency and ensuring security of supply, and projects aiming to facilitate cross-border cooperation in the area of energy, including renewable energy.

CHAPTER 02 10 —   DECENTRALISED AGENCIES

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

02 10

DECENTRALISED AGENCIES

02 10 01

European Union Aviation Safety Agency (EASA)

1

40 709 818

40 709 818

   

40 709 818

40 709 818

 

Reserves (30 02 02)

 

2 520 000

2 520 000

   

2 520 000

2 520 000

     

43 229 818

43 229 818

   

43 229 818

43 229 818

02 10 02

European Maritime Safety Agency (EMSA)

1

85 537 819

85 537 819

   

85 537 819

85 537 819

02 10 03

European Union Agency for Railways (ERA)

1

27 348 636

27 348 636

   

27 348 636

27 348 636

02 10 04

European Union Agency for Cybersecurity (ENISA)

1

23 544 889

23 544 889

   

23 544 889

23 544 889

 

Reserves (30 02 02)

 

610 000

610 000

   

610 000

610 000

     

24 154 889

24 154 889

   

24 154 889

24 154 889

02 10 05

Agency for Support for BEREC (BEREC Office)

1

7 647 494

7 647 494

   

7 647 494

7 647 494

02 10 06

European Union Agency for the Cooperation of Energy Regulators (ACER)

1

13 885 909

13 885 909

2 772 000

2 772 000

16 657 909

16 657 909

 

Reserves (30 02 02)

 

842 000

842 000

   

842 000

842 000

     

14 727 909

14 727 909

2 772 000

2 772 000

17 499 909

17 499 909

 

Chapter 02 10 — Total

 

198 674 565

198 674 565

2 772 000

2 772 000

201 446 565

201 446 565

 

Reserves (30 02 02)

 

3 972 000

3 972 000

   

3 972 000

3 972 000

 

Total including reserves

 

202 646 565

202 646 565

2 772 000

2 772 000

205 418 565

205 418 565

Remarks

Appropriations under this chapter are intended to cover the decentralised agencies’ staff and administrative expenditure (Titles 1 and 2) and, where applicable, operational expenditure relating to the work programme (Title 3).

The establishment plans of the agencies are set out in Annex ‘Staff’ to this section.

The agencies must inform the European Parliament and the Council about transfers of appropriations between operational and administrative expenditure.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes, amounts repaid in accordance with Article 17 of Commission Delegated Regulation (EU) 2019/715 of 18 December 2018 on the framework financial regulation for the bodies set up under the TFEU and Euratom Treaty and referred to in Article 70 of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 122, 10.5.2019, p. 1) and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

02 10 06

European Union Agency for the Cooperation of Energy Regulators (ACER)

Figures (Differentiated appropriations)

 
 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

02 10 06

13 885 909

13 885 909

2 772 000

2 772 000

16 657 909

16 657 909

Reserves (30 02 02)

842 000

842 000

   

842 000

842 000

Total

14 727 909

14 727 909

2 772 000

2 772 000

17 499 909

17 499 909

Remarks

ACER is an independent body and neutral arbiter on regulatory matters that can take binding decisions required for the integration of the European Internal Energy Market, both for electricity and natural gas, and thereby supports the European Green Deal and the construction of a more resilient Europe. ACER is also entrusted with supervising wholesale electricity and gas markets in order to prevent, detect and investigate market manipulations.

In close cooperation with national energy regulatory authorities, ACER ensures that market integration and the implementation of Union legislation is achieved according to the Union's energy policy objectives and regulatory framework.

 

Total Union contribution

16 257 071

of which amount coming from the recovery of surplus

(revenue Article 6 6 2)

1 529 162

Amount entered in the budget

14 727 909

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

 

EFTA-EEA

431 528

6 6 0 0

Legal basis

Regulation (EU) No 1227/2011 of the European Parliament and of the Council of 25 October 2011 on wholesale energy market integrity and transparency (OJ L 326, 8.12.2011, p. 1).

Regulation (EU) 2019/942 of the European Parliament and of the Council of 5 June 2019 establishing a European Union Agency for the Cooperation of Energy Regulators (OJ L 158, 14.6.2019, p. 22).

Regulation (EU) 2022/869 of the European Parliament and of the Council of 30 May 2022 on guidelines for trans-European energy infrastructure, amending Regulations (EC) 715/2009, (EU) 2019/942 and (EU) 2019/943 and Directives 2009/73/EC and (EU) 2019/944, and repealing Regulation (EU) 347/2013 (OJ L 152, 3.6.2022, p. 45).

Council Regulation (EU) 2022/2576 of 19 December 2022 enhancing solidarity through better coordination of gas purchases, reliable price benchmarks and exchanges of gas across borders (OJ L 335, 29.12.2022, p. 1).

Council Regulation (EU) 2022/2578 of 22 December 2022 establishing a market correction mechanism to protect Union citizens and the economy against excessively high prices (OJ L 335, 29.12.2022, p. 45).

Reference acts

Commission Decision (EU) 2020/2152 of 17 December 2020 on fees due to the European Union Agency for the Cooperation of Energy Regulators for collecting, handling, processing and analysing of information reported under Regulation (EU) 1227/2011 of the European Parliament and of the Council (OJ L 428, 18.12.2020, p. 68).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 15 December 2021, on internal markets for renewable and natural gases and for hydrogen (recast) (COM(2021) 804 final).

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 15 December 2021, on methane emissions reduction in the energy sector and amending Regulation (EU) 2019/942 (COM(2021) 805 final).

TITLE 03

SINGLE MARKET

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

03 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘SINGLE MARKET’ CLUSTER

28 196 090

28 196 090

   

28 196 090

28 196 090

03 02

SINGLE MARKET PROGRAMME

575 224 000

587 663 946

   

575 224 000

587 663 946

03 03

UNION ANTI-FRAUD PROGRAMME

24 850 000

26 370 516

   

24 850 000

26 370 516

03 04

COOPERATION IN THE FIELD OF TAXATION (FISCALIS)

37 378 659

35 870 000

   

37 378 659

35 870 000

03 05

COOPERATION IN THE FIELD OF CUSTOMS (CUSTOMS)

132 753 000

119 560 000

   

132 753 000

119 560 000

03 10

DECENTRALISED AGENCIES

125 630 485

125 630 485

   

125 630 485

125 630 485

 

Reserves (30 02 02)

1 085 270

1 085 270

–1 085 270

–1 085 270

   
   

126 715 755

126 715 755

–1 085 270

–1 085 270

125 630 485

125 630 485

03 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

15 200 000

19 867 563

   

15 200 000

19 867 563

 

Reserves (30 02 02)

2 250 000

2 250 000

–2 250 000

–2 250 000

   
   

17 450 000

22 117 563

–2 250 000

–2 250 000

15 200 000

15 200 000

 

Title 03 — Total

939 232 234

943 158 600

   

939 232 234

943 158 600

 

Reserves (30 02 02)

3 335 270

3 335 270

–3 335 270

–3 335 270

   
 

Total including reserves

942 567 504

946 493 870

–3 335 270

–3 335 270

939 232 234

939 232 234

CHAPTER 03 10 —   DECENTRALISED AGENCIES

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

03 10

DECENTRALISED AGENCIES

03 10 01

European Chemical Agency (ECHA)

03 10 01 01

European Chemicals Agency — Chemicals legislation

1

68 362 343

68 362 343

   

68 362 343

68 362 343

03 10 01 02

European Chemicals Agency — Activities in the field of biocides legislation

1

6 516 194

6 516 194

   

6 516 194

6 516 194

 

Article 03 10 01 — Subtotal

 

74 878 537

74 878 537

   

74 878 537

74 878 537

03 10 02

European Banking Authority (EBA)

1

19 036 991

19 036 991

   

19 036 991

19 036 991

03 10 03

European Insurance and Occupational Pensions Authority (EIOPA)

1

13 367 877

13 367 877

   

13 367 877

13 367 877

03 10 04

European Securities and Markets Authority (ESMA)

1

18 347 080

18 347 080

   

18 347 080

18 347 080

 

Reserves (30 02 02)

 

p.m.

p.m.

       
     

18 347 080

18 347 080

   

18 347 080

18 347 080

03 10 05

Anti-Money Laundering Authority (AMLA)

1

p.m.

p.m.

   

p.m.

p.m.

 

Reserves (30 02 02)

 

1 085 270

1 085 270

–1 085 270

–1 085 270

   
     

1 085 270

1 085 270

–1 085 270

–1 085 270

p.m.

p.m.

 

Chapter 03 10 — Total

 

125 630 485

125 630 485

   

125 630 485

125 630 485

 

Reserves (30 02 02)

 

1 085 270

1 085 270

–1 085 270

–1 085 270

   
 

Total including reserves

 

126 715 755

126 715 755

–1 085 270

–1 085 270

125 630 485

125 630 485

Remarks

Appropriations under this chapter are intended to cover the decentralised agencies’ staff and administrative expenditure (Titles 1 and 2) and, where applicable, operational expenditure relating to the work programme (Title 3).

The establishment plans of the agencies are set out in Annex ‘Staff’ to this section.

The agencies must inform the European Parliament and the Council about transfers of appropriations between operational and administrative expenditure.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes, amounts repaid in accordance with Article 17 of Commission Delegated Regulation (EU) 2019/715 of 18 December 2018 on the framework financial regulation for the bodies set up under the TFEU and Euratom Treaty and referred to in Article 70 of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 122, 10.5.2019, p. 1) and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

03 10 05

Anti-Money Laundering Authority (AMLA)

Figures (Differentiated appropriations)

 
 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

03 10 05

p.m.

p.m.

   

p.m.

p.m.

Reserves (30 02 02)

1 085 270

1 085 270

–1 085 270

–1 085 270

   

Total

1 085 270

1 085 270

–1 085 270

–1 085 270

p.m.

p.m.

Remarks

New article

Having regard to the TFEU, and in particular Article 114 thereof, the Anti-Money Laundering Authority (AMLA) is established with the main objectives to prevent money laundering and financing of terrorism in the Union, including by contributing to enhanced supervision and improved cooperation between national Financial Intelligence Units (FIUs) and supervisory authorities.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 20 July 2021, establishing the Authority for Anti-Money Laundering and Countering the Financing of Terrorism and amending Regulations (EU) No 1093/2010, (EU) 1094/2010, (EU) 1095/2010 (COM(2021) 421 final).

CHAPTER 03 20 —   PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

03 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

03 20 01

Pilot projects

1

4 700 000

4 469 777

   

4 700 000

4 469 777

03 20 02

Preparatory actions

1

800 000

5 697 786

   

800 000

5 697 786

03 20 03

Other actions

03 20 03 01

Procedures for awarding and advertising public supply, works and service contracts

1

9 700 000

9 700 000

   

9 700 000

9 700 000

03 20 03 02

Carbon Border Adjustment Mechanism

1

p.m.

p.m.

       
 

Reserves (30 02 02)

 

2 250 000

2 250 000

–2 250 000

–2 250 000

   
     

2 250 000

2 250 000

–2 250 000

–2 250 000

   
 

Article 03 20 03 — Subtotal

 

9 700 000

9 700 000

   

9 700 000

9 700 000

 

Reserves (30 02 02)

 

2 250 000

2 250 000

–2 250 000

–2 250 000

   
     

11 950 000

11 950 000

–2 250 000

–2 250 000

9 700 000

9 700 000

 

Chapter 03 20 — Total

 

15 200 000

19 867 563

   

15 200 000

19 867 563

 

Reserves (30 02 02)

 

2 250 000

2 250 000

–2 250 000

–2 250 000

   
 

Total including reserves

 

17 450 000

22 117 563

–2 250 000

–2 250 000

15 200 000

19 867 563

03 20 03

Other actions

Remarks

Appropriations under this article are intended to finance actions and activities not included in the previous chapters of this title but for which a basic act has been adopted.

03 20 03 02

Carbon Border Adjustment Mechanism

Figures (Differentiated appropriations)

 
 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

03 20 03 02

p.m.

p.m.

       

Reserves (30 02 02)

2 250 000

2 250 000

–2 250 000

–2 250 000

   

Total

2 250 000

2 250 000

–2 250 000

–2 250 000

   

TITLE 04

SPACE

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

04 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘SPACE’ CLUSTER

6 950 000

6 950 000

   

6 950 000

6 950 000

 

Reserves (30 01 01)

250 000

250 000

   

250 000

250 000

   

7 200 000

7 200 000

   

7 200 000

7 200 000

04 02

UNION SPACE PROGRAMME

2 038 151 000

2 083 710 000

   

2 038 151 000

2 083 710 000

04 03

UNION SECURE CONNECTIVITY PROGRAMME

p.m.

p.m.

50 000 000

 

50 000 000

p.m.

 

Reserves (30 02 02)

106 050 000

98 300 000

   

106 050 000

98 300 000

   

106 050 000

98 300 000

50 000 000

 

156 050 000

98 300 000

04 10

DECENTRALISED AGENCIES

72 812 237

72 812 237

   

72 812 237

72 812 237

 

Reserves (30 02 02)

1 950 000

1 950 000

   

1 950 000

1 950 000

   

74 762 237

74 762 237

   

74 762 237

74 762 237

 

Title 04 — Total

2 117 913 237

2 163 472 237

50 000 000

 

2 167 913 237

2 163 472 237

 

Reserves (30 01 01, 30 02 02)

108 250 000

100 500 000

   

108 250 000

100 500 000

 

Total including reserves

2 226 163 237

2 263 972 237

50 000 000

 

2 276 163 237

2 263 972 237

CHAPTER 04 03 —   UNION SECURE CONNECTIVITY PROGRAMME

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

04 03

UNION SECURE CONNECTIVITY PROGRAMME

04 03 01

Union Secure Connectivity Programme — Contribution from Heading 1

1

p.m.

p.m.

50 000 000

 

50 000 000

p.m.

 

Reserves (30 02 02)

 

106 050 000

98 300 000

   

106 050 000

98 300 000

     

106 050 000

98 300 000

50 000 000

 

156 050 000

98 300 000

 

Chapter 04 03 — Total

 

p.m.

p.m.

50 000 000

 

50 000 000

p.m.

 

Reserves (30 02 02)

 

106 050 000

98 300 000

   

106 050 000

98 300 000

 

Total including reserves

 

106 050 000

98 300 000

50 000 000

 

156 050 000

98 300 000

Remarks

New chapter

The general objective of the Union Secure Connectivity Programme is to ensure worldwide access to secure governmental satellite communication services for the protection of critical infrastructures, surveillance, external actions and crisis management. Its objective is also to allow for the provision of commercial services by the private sector to enable the availability of high-speed broadband and seamless connectivity throughout Europe, removing dead zones.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 15 February 2022, establishing the Union Secure Connectivity Programme for the period 2023-2027 (COM(2022) 57 final).

04 03 01

Union Secure Connectivity Programme — Contribution from Heading 1

Figures (Differentiated appropriations)

 
 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

04 03 01

p.m.

p.m.

50 000 000

 

50 000 000

p.m.

Reserves (30 02 02)

106 050 000

98 300 000

   

106 050 000

98 300 000

Total

106 050 000

98 300 000

50 000 000

 

156 050 000

98 300 000

Remarks

New item

The general objective of the Union Secure Connectivity Programme is to establish a secure and autonomous space-based connectivity system for the provision of guaranteed and resilient satellite communication services.

The Programme may receive additional financial contributions or contributions in kind from: (a) Union agencies and bodies; (b) Member States; (c) third countries participating in the programme; (d) the European Space Agency or other international organisations in line with relevant agreements.

TITLE 06

RECOVERY AND RESILIENCE

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

06 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘RECOVERY AND RESILIENCE’ CLUSTER

32 410 237

32 410 237

   

32 410 237

32 410 237

06 02

RECOVERY AND RESILIENCE FACILITY AND TECHNICAL SUPPORT INSTRUMENT

118 984 192

112 885 000

   

118 984 192

112 885 000

06 03

PROTECTION OF THE EURO AGAINST COUNTERFEITING

667 060

1 005 570

   

667 060

1 005 570

06 04

EUROPEAN UNION RECOVERY INSTRUMENT (EURI)

1 309 775 000

1 309 775 000

   

1 309 775 000

1 309 775 000

06 05

UNION CIVIL PROTECTION MECHANISM

188 005 975

312 019 857

   

188 005 975

312 019 857

06 06

EU4HEALTH PROGRAMME

715 121 072

602 712 378

   

715 121 072

602 712 378

06 07

EMERGENCY SUPPORT WITHIN THE UNION

p.m.

5 878 000

   

p.m.

5 878 000

06 10

DECENTRALISED AGENCIES

260 905 055

253 150 025

   

260 905 055

253 150 025

06 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

12 000 000

11 000 000

   

12 000 000

11 000 000

 

Title 06 — Total

2 637 868 591

2 640 836 067

   

2 637 868 591

2 640 836 067

CHAPTER 06 02 —   RECOVERY AND RESILIENCE FACILITY AND TECHNICAL SUPPORT INSTRUMENT

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

06 02

RECOVERY AND RESILIENCE FACILITY AND TECHNICAL SUPPORT INSTRUMENT

06 02 01

Recovery and Resilience Facility — Non-repayable support

2.2

p.m.

p.m.

   

p.m.

p.m.

06 02 02

Technical Support Instrument

2.2

118 984 192

97 685 000

   

118 984 192

97 685 000

06 02 99

Completion of previous programmes and activities

06 02 99 01

Completion of the Structural Reform Support Programme — Operational technical assistance transferred from the European Regional Development Fund (ERDF), the European Social Fund (ESF) and the Cohesion Fund (CF) (prior to 2021)

2.2

p.m.

12 200 000

   

p.m.

12 200 000

06 02 99 02

Completion of the Structural Reform Support Programme — Operational technical assistance transferred from the European Agricultural Fund for Rural Development (EAFRD) (prior to 2021)

2.2

p.m.

3 000 000

   

p.m.

3 000 000

 

Article 06 02 99 — Subtotal

 

p.m.

15 200 000

   

p.m.

15 200 000

 

Chapter 06 02 — Total

 

118 984 192

112 885 000

   

118 984 192

112 885 000

Remarks

Appropriations under this chapter are intended to cover expenditure relevant to Regulations (EU) 2021/240 and (EU) 2021/241 establishing a Recovery and Resilience Facility and a Technical Support Instrument.

The Recovery and Resilience Facility intends to promote the Union’s economic, social and territorial cohesion by improving the resilience, crisis preparedness, adjustment capacity and growth potential of the Member States, by mitigating the social and economic impact of the COVID-19 crisis, and supporting the green and digital transitions, thereby contributing to restoring the growth potential of the economies of the Union, fostering employment creation in the aftermath of the COVID-19 crisis, and promoting sustainable growth. It is to provide Member States with financial support with a view to achieving the milestones and targets of reforms and investments as set out in their recovery and resilience plans.

In accordance with Regulation (EU) 2020/2094, external assigned revenue resulting from proceeds of the European Union Recovery Instrument entered in the statement of revenue gives rise to the provision of appropriations for this programme under this title for a total amount of EUR 337 969 000 000 in commitments. The amounts indicated in the budget remarks of the relevant budget lines under this title provide information about the expected amount of budgetary commitments in 2023.

Additionally, in accordance with proposal for a Regulation of the European Parliament and of the Council amending Regulation (EU) 2021/241 as regards REPowerEU chapters in recovery and resilience plans and amending Regulation (EU) 2021/1060 , Regulation (EU) 2021/2115, Directive 2003/87/EC and Decision (EU) 2015/1814, External assigned revenue resulting from proceeds of the Emissions Trading Schemes entered in the statement of revenue gives rise to the provision of appropriations for this programme under this title for a total amount of EUR 20 000 000 000 in commitments. The amounts indicated in the budget remarks of the relevant budget lines under this title provide information about the expected amount of budgetary commitments in 2023.

The Technical Support Instrument is intended to promote the Union’s economic, social and territorial cohesion by supporting Member States’ efforts to implement reforms. This is necessary to encourage investment, to increase competitiveness and to achieve sustainable economic and social convergence, resilience and recovery. The Instrument’s objective is to support Member States’ efforts to design, develop and implement reforms and prepare, develop, amend and implement recovery and resilience plans pursuant to Regulation (EU) 2021/241. This includes strengthening their institutional and administrative capacity, in order to properly quantify costing, milestones and targets, including at regional and local level, to facilitate socially inclusive, green and digital transitions, to effectively address the challenges identified in the country-specific recommendations and to implement Union law.

Legal basis

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I, 22.12.2020, p. 23).

Regulation (EU) 2021/240 of the European Parliament and of the Council of 10 February 2021 establishing a Technical Support Instrument (OJ L 57, 18.2.2021, p. 1).

Regulation (EU) 2021/241 of the European Parliament and of the Council of 12 February 2021 establishing the Recovery and Resilience Facility (OJ L 57, 18.2.2021, p. 17).

06 02 01

Recovery and Resilience Facility — Non-repayable support

Figures (Differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

p.m.

p.m.

   

p.m.

p.m.

Remarks

This appropriation is intended to cover expenses for the implementation of the Recovery and Resilience Facility in order to provide Member States with financial support with a view to achieving the milestones and targets of reforms and investments set out in their recovery and resilience plans. That specific objective shall be pursued in close and transparent cooperation with the Member States concerned.

This support will aim, in particular, to provide financial contributions to structural reforms and investments aimed at addressing challenges identified in the context of the European Semester of economic policy coordination.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

 

Proceeds from EURI

103 451 050 000

5 0 4 0

Other assigned revenue

1 900 000 000

6 1 1 0

TITLE 08

AGRICULTURE AND MARITIME POLICY

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

08 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘AGRICULTURE AND MARITIME POLICY’ CLUSTER

14 115 296

14 115 296

   

14 115 296

14 115 296

08 02

EUROPEAN AGRICULTURAL GUARANTEE FUND (EAGF)

40 687 640 851

40 693 611 207

   

40 687 640 851

40 693 611 207

08 03

EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD)

12 932 826 920

15 085 340 175

   

12 932 826 920

15 085 340 175

08 04

EUROPEAN MARITIME, FISHERIES AND AQUACULTURE FUND (EMFAF)

1 095 129 432

880 910 362

   

1 095 129 432

880 910 362

08 05

SUSTAINABLE FISHERIES PARTNERSHIP AGREEMENTS (SFPAS) AND REGIONAL FISHERIES MANAGEMENT ORGANISATIONS (RFMOS)

113 293 754

122 918 754

   

113 293 754

122 918 754

 

Reserves (30 02 02)

48 725 000

28 225 000

   

48 725 000

28 225 000

   

162 018 754

151 143 754

   

162 018 754

151 143 754

08 10

DECENTRALISED AGENCIES

29 535 287

29 535 287

   

29 535 287

29 535 287

08 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

1 500 000

4 085 322

   

1 500 000

4 085 322

 

Title 08 — Total

54 874 041 540

56 830 516 403

   

54 874 041 540

56 830 516 403

 

Reserves (30 02 02)

48 725 000

28 225 000

   

48 725 000

28 225 000

 

Total including reserves

54 922 766 540

56 858 741 403

   

54 922 766 540

56 858 741 403

CHAPTER 08 03 —   EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD)

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

08 03

EUROPEAN AGRICULTURAL FUND FOR RURAL DEVELOPMENT (EAFRD)

08 03 01

Rural development types of interventions

08 03 01 01

Rural development types of interventions under the CAP Strategic Plans

3.2

12 904 404 700

1 612 000 000

   

12 904 404 700

1 612 000 000

08 03 01 02

Rural development types of interventions — 2014-2022 programmes

3.2

p.m.

13 450 000 000

   

p.m.

13 450 000 000

08 03 01 03

Rural development types of interventions financed from the European Union Recovery Instrument (EURI)

3.2

p.m.

p.m.

   

p.m.

p.m.

 

Article 08 03 01 — Subtotal

 

12 904 404 700

15 062 000 000

   

12 904 404 700

15 062 000 000

08 03 02

European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance

3.2

28 422 220

23 340 175

   

28 422 220

23 340 175

08 03 03

European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance financed from the European Union Recovery Instrument (EURI)

3.2

p.m.

p.m.

   

p.m.

p.m.

08 03 04

InvestEU Fund — Contribution from the EAFRD

3.2

p.m.

p.m.

   

p.m.

p.m.

08 03 05

Recovery and Resilience Facility - Contribution from the EAFRD

3.2

p.m.

p.m.

       

08 03 99

Completion of previous programmes and activities

08 03 99 01

Completion of previous rural development programmes — Operational expenditure (prior to 2014)

3.2

p.m.

p.m.

   

p.m.

p.m.

08 03 99 02

Completion of the European Agricultural Fund for Rural Development (EAFRD) — Operational technical assistance (prior to 2021)

3.2

p.m.

p.m.

   

p.m.

p.m.

 

Article 08 03 99 — Subtotal

 

p.m.

p.m.

   

p.m.

p.m.

 

Chapter 08 03 — Total

 

12 932 826 920

15 085 340 175

   

12 932 826 920

15 085 340 175

Remarks

Appropriations under this chapter are intended to cover the financing of the CAP Strategic Plans interventions funded by the European Agricultural Fund for Rural Development (EAFRD) under the programming period 2023-2027, as well as 2014-2020 programmes in accordance with Regulation (EU) No 1305/2013 that are extended to 2021 and 2022 under transitional rules set out by Regulation (EU) 2020/2220. Those appropriations may also be used for covering any outstanding payments for EAFRD measures prior to 2014 and for financing technical assistance at the initiative of the Commission within the limit of 0,25 % of the EAFRD envelope.

The EAFRD delivers specific climate and environmental public goods, improves the competitiveness of the agriculture and forestry sectors, and promotes the diversification of economic activity and quality of life and work in rural areas including areas with specific constraints.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes, and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

In addition, and in accordance with Regulation (EU) 2020/2094, external assigned revenue resulting from proceeds of the Next Generation EU/European Union Recovery Instrument entered in the statement of revenue gave rise to the provision of appropriations for this programme under this chapter for a total amount of EUR 8 070 486 840 in commitments in 2021 and 2022. The amounts indicated in the budget remarks of the relevant budget lines under this chapter provide information about the expected payment appropriations in 2023.

Legal basis

Regulation (EU) No 1303/2013 of the European Parliament and of the Council of 17 December 2013 laying down common provisions on the European Regional Development Fund, the European Social Fund, the Cohesion Fund, the European Agricultural Fund for Rural Development and the European Maritime and Fisheries Fund and laying down general provisions on the European Regional Development Fund, the European Social Fund, the Cohesion Fund and the European Maritime and Fisheries Fund and repealing Council Regulation (EC) No 1083/2006 (OJ L 347, 20.12.2013, p. 320).

Regulation (EU) No 1305/2013 of the European Parliament and of the Council of 17 December 2013 on support for rural development by the European Agricultural Fund for Rural Development (EAFRD) and repealing Council Regulation (EC) No 1698/2005 (OJ L 347, 20.12.2013, p. 487).

Regulation (EU) No 1306/2013 of the European Parliament and of the Council of 17 December 2013 on the financing, management and monitoring of the common agricultural policy and repealing Council Regulations (EEC) No 352/78, (EC) No 165/94, (EC) No 2799/98, (EC) No 814/2000, (EC) No 1290/2005 and (EC) No 485/2008 (OJ L 347, 20.12.2013, p. 549).

Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I, 22.12.2020, p. 23).

Regulation (EU) 2020/2220 of the European Parliament and of the Council of 23 December 2020 laying down certain transitional provisions for support from the European Agricultural Fund for Rural Development (EAFRD) and from the European Agricultural Guarantee Fund (EAGF) in the years 2021 and 2022 and amending Regulations (EU) No 1305/2013, (EU) No 1306/2013 and (EU) No 1307/2013 as regards resources and application in the years 2021 and 2022 and Regulation (EU) No 1308/2013 as regards resources and the distribution of such support in respect of the years 2021 and 2022 (OJ L 437, 28.12.2020, p. 1).

Regulation (EU) 2021/523 of the European Parliament and of the Council of 24 March 2021 establishing the InvestEU Programme and amending Regulation (EU) 2015/1017 (OJ L 107, 26.3.2021, p. 30).

Regulation (EU) 2021/2115 of the European Parliament and of the Council of 2 December 2021 establishing rules on support for strategic plans to be drawn up by Member States under the common agricultural policy (CAP Strategic Plans) and financed by the European Agricultural Guarantee Fund (EAGF) and by the European Agricultural Fund for Rural Development (EAFRD) and repealing Regulations (EU) No 1305/2013 and (EU) No 1307/2013 (OJ L 435, 6.12.2021, p. 1).

Regulation (EU) 2021/2116 of the European Parliament and of the Council of 2 December 2021 on the financing, management and monitoring of the common agricultural policy and repealing Regulation (EU) No 1306/2013 (OJ L 435, 6.12.2021, p. 187).

08 03 05

Recovery and Resilience Facility - Contribution from the EAFRD

Figures (Differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

p.m.

p.m.

       

TITLE 09

ENVIRONMENT AND CLIMATE ACTION

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

09 01

SUPPORT ADMINISTRATIVE EXPENDITURE OF THE ‘ENVIRONMENT AND CLIMATE ACTION’ CLUSTER

25 786 341

25 786 341

   

25 786 341

25 786 341

09 02

PROGRAMME FOR THE ENVIRONMENT AND CLIMATE ACTION (LIFE)

729 734 939

496 902 826

602 000

602 000

730 336 939

497 504 826

09 03

JUST TRANSITION FUND (JTF)

1 466 200 981

2 800 000

   

1 466 200 981

2 800 000

09 04

PUBLIC SECTOR LOAN FACILITY UNDER THE JUST TRANSITION MECHANISM (JTM)

50 000 000

p.m.

   

50 000 000

p.m.

09 10

DECENTRALISED AGENCIES

56 665 820

56 665 820

   

56 665 820

56 665 820

 

Reserves (30 02 02)

2 903 604

2 903 604

  • – 
    602 000
  • – 
    602 000

2 301 604

2 301 604

   

59 569 424

59 569 424

  • – 
    602 000
  • – 
    602 000

58 967 424

58 967 424

09 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

5 200 000

11 944 592

4 150 000

1 565 679

9 350 000

13 510 271

 

Title 09 — Total

2 333 588 081

594 099 579

4 752 000

2 167 679

2 338 340 081

596 267 258

 

Reserves (30 02 02)

2 903 604

2 903 604

  • – 
    602 000
  • – 
    602 000

2 301 604

2 301 604

 

Total including reserves

2 336 491 685

597 003 183

4 150 000

1 565 679

2 340 641 685

598 568 862

CHAPTER 09 02 —   PROGRAMME FOR THE ENVIRONMENT AND CLIMATE ACTION (LIFE)

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

09 02

PROGRAMME FOR THE ENVIRONMENT AND CLIMATE ACTION (LIFE)

09 02 01

Nature and biodiversity

3.2

279 011 676

99 323 396

   

279 011 676

99 323 396

09 02 02

Circular economy and quality of life

3.2

179 112 556

71 129 430

602 000

602 000

179 714 556

71 731 430

09 02 03

Climate change mitigation and adaptation

3.2

128 608 139

48 625 000

   

128 608 139

48 625 000

09 02 04

Clean energy transition

3.2

143 002 568

56 825 000

   

143 002 568

56 825 000

09 02 99

Completion of previous programmes and activities

09 02 99 01

Completion of previous programmes in the field of environment and climate action (LIFE) (prior to 2021)

3.2

p.m.

221 000 000

   

p.m.

221 000 000

 

Article 09 02 99 — Subtotal

 

p.m.

221 000 000

   

p.m.

221 000 000

 

Chapter 09 02 — Total

 

729 734 939

496 902 826

602 000

602 000

730 336 939

497 504 826

Remarks

Appropriations under this chapter are intended to cover actions contributing to the shift towards a clean, circular, energy-efficient, low-carbon and climate-resilient economy, including through the transition to clean energy, to the protection and improvement of the quality of the environment and to halting and reversing biodiversity loss, thereby contributing to sustainable development.

The LIFE programme may provide funding in any of the forms laid down in the Financial Regulation, in particular grants, prizes and procurement. It may also provide financing in the form of financial instruments within blending operations, which shall be implemented in accordance with Regulation (EU) 2021/523.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Legal basis

Regulation (EU) 2021/523 of the European Parliament and of the Council of 24 March 2021 establishing the InvestEU Programme and amending Regulation (EU) 2015/1017 (OJ L 107, 26.3.2021, p. 1).

Regulation (EU) 2021/783 of the European Parliament and of the Council of 29 April 2021 establishing a Programme for the Environment and Climate Action (LIFE), and repealing Regulation (EU) No 1293/2013 (OJ L 172, 17.5.2021, p. 53).

Reference acts

Communication from the Commission to the European Parliament, the European Council, the Council, the European Economic and Social Committee and the Committee of the Regions of 11 December 2019, The European Green Deal (COM(2019) 640 final).

09 02 02

Circular economy and quality of life

Figures (Differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

179 112 556

71 129 430

602 000

602 000

179 714 556

71 731 430

Remarks

This appropriation is intended to cover the expenditure related to the implementation of the specific sub-programme for circular economy and quality of life of the LIFE programme.

This sub-programme aims to facilitate the transition towards a sustainable, circular, energy-efficient and climate-resilient economy and to protect, restore and improve the quality of the environment.

It supports projects focusing on delivering the European Green Deal. These will be actions related to the shift towards a resource-efficient economy, the management of natural resources, such as air, water and land towards achieving the zero-pollution ambition, the strengthening the implementation of environmental legislation, as well as the promotion of good environmental governance.

It includes:

  • — 
    the financing of innovative techniques, methods and approaches for reaching the objectives of the Union legislation and policy on environment and to contribute to the knowledge base and to the application of best practices,
  • — 
    the development, implementation, monitoring and enforcement of the relevant Union legislation and policy on environment, including by improving governance at all levels, in particular through enhancing capacities of public and private actors and the involvement of civil society,
  • — 
    the support of actions intended to catalyse the large-scale deployment of successful technical and policy-related solutions for implementing the relevant Union legislation and policy on environment, by replicating results, integrating related environmental objectives into other policies and into public and private sector practices, mobilising sustainable investments, and improving access to finance.

Costs of technical assistance for selecting, monitoring, evaluating and auditing projects and of support for communication, IT actions, organising workshops, conferences and meetings, as well as other governance activities (including non-governmental organisations supported via operating grants) may also be financed by this appropriation.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

 

EFTA-EEA

268 669

6 6 0 0

CHAPTER 09 10 —   DECENTRALISED AGENCIES

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

09 10

DECENTRALISED AGENCIES

09 10 01

European Chemicals Agency – Environmental directives and international conventions

3.2

4 786 813

4 786 813

   

4 786 813

4 786 813

 

Reserves (30 02 02)

 

602 000

602 000

  • – 
    602 000
  • – 
    602 000
   
     

5 388 813

5 388 813

  • – 
    602 000
  • – 
    602 000

4 786 813

4 786 813

09 10 02

European Environment Agency

3.2

51 879 007

51 879 007

   

51 879 007

51 879 007

 

Reserves (30 02 02)

 

2 301 604

2 301 604

   

2 301 604

2 301 604

     

54 180 611

54 180 611

   

54 180 611

54 180 611

 

Chapter 09 10 — Total

 

56 665 820

56 665 820

   

56 665 820

56 665 820

 

Reserves (30 02 02)

 

2 903 604

2 903 604

  • – 
    602 000
  • – 
    602 000

2 301 604

2 301 604

 

Total including reserves

 

59 569 424

59 569 424

  • – 
    602 000
  • – 
    602 000

58 967 424

58 967 424

Remarks

Appropriations under this chapter are intended to cover the decentralised agencies’ staff and administrative expenditure (Titles 1 and 2) and, where applicable, operational expenditure relating to the work programme (Title 3).

The establishment plans of the agencies are set out in Annex ‘Staff’ to this section.

The agencies must inform the European Parliament and the Council about transfers of appropriations between operational and administrative expenditure.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries (EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the Western Balkan potential candidates, or other third countries) for participating in Union programmes, amounts repaid in accordance with Article 17 of Commission Delegated Regulation (EU) 2019/715 of 18 December 2018 on the framework financial regulation for the bodies set up under the TFEU and the Euratom Treaty and referred to in Article 70 of Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 122, 10.5.2019, p. 1) and any other assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

09 10 01

European Chemicals Agency – Environmental directives and international conventions

Figures (Differentiated appropriations)

 
 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

09 10 01

4 786 813

4 786 813

   

4 786 813

4 786 813

Reserves (30 02 02)

602 000

602 000

  • – 
    602 000
  • – 
    602 000
   

Total

5 388 813

5 388 813

  • – 
    602 000
  • – 
    602 000

4 786 813

4 786 813

Remarks

This appropriation is intended to cover staff, administrative and operational expenditure for the activities of the European Chemicals Agency related to the implementation of legislation on the export and import of hazardous chemicals, on persistent organic pollutants, on waste and on the quality of water intended for human consumption.

 

Total Union contribution

5 509 490

of which amount coming from the recovery of surplus

(revenue article 6 6 2)

120 677

Amount entered in the budget

5 388 813

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue):

 

EFTA-EEA

157 892

6 6 0 0

Legal basis

Directive 2008/98/EC of the European Parliament and of the Council of 19 November 2008 on waste and repealing certain Directives (OJ L 312, 22.11.2008, p. 3).

Regulation (EU) No 649/2012 of the European Parliament and of the Council of 4 July 2012 concerning the export and import of hazardous chemicals (OJ L 201, 27.7.2012, p. 60).

Directive (EU) 2018/851 of the European Parliament and of the Council of 30 May 2018 amending Directive 2008/98/EC on waste (OJ L 150, 14.6.2018, p. 109).

Regulation (EU) No 2019/1021 of the European Parliament and of the Council of 20 June 2019 on persistent organic pollutants (OJ L 169, 25.6.2019, p. 45).

Directive (EU) 2020/2184 of the European Parliament and of the Council of 16 December 2020 on the quality of water intended for human consumption (OJ L 435, 23.12.2020, p. 1).

Decision (EU) 2022/591 of the European Parliament and of the Council of 6 April 2022 on a General Union Environment Action Programme to 2030 (OJ L 114, 12.4.2022, p. 22–36).

Reference acts

Proposal for a Regulation of the European Parliament and of the Council concerning batteries and waste batteries, repealing Directive 2006/66/EC and amending Regulation (EU) No 2019/1020 (COM (2020) 798 final).

CHAPTER 09 20 —   PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

09 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

09 20 01

Pilot projects

3.2

5 200 000

4 703 289

   

5 200 000

4 703 289

09 20 02

Preparatory actions

3.2

p.m.

7 241 303

   

p.m.

7 241 303

09 20 04

Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission

09 20 04 01

Carbon Border Adjustment Mechanism

     

4 150 000

1 565 679

4 150 000

1 565 679

 

Article 09 20 04 — Subtotal

     

4 150 000

1 565 679

4 150 000

1 565 679

 

Chapter 09 20 — Total

 

5 200 000

11 944 592

4 150 000

1 565 679

9 350 000

13 510 271

09 20 04

Actions financed under the prerogatives of the Commission and specific powers conferred on the Commission

09 20 04 01

Carbon Border Adjustment Mechanism

Figures (Differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

   

4 150 000

1 565 679

4 150 000

1 565 679

Remarks

This appropriation is intended to cover the costs of the implementation of the carbon border adjustment mechanism (the ‘CBAM’).

The carbon border adjustment mechanism (the ‘CBAM’) is intended to address greenhouse gas emissions embedded in the goods covered by the proposed Regulation, upon their importation into the customs territory of the Union, in order to prevent the risk of carbon leakage. The CBAM will complement the system established for greenhouse gas emission allowance trading within the Union by Directive 2003/87/EC of the European Parliament and of the Council by applying an equivalent set of rules to imports into the customs territory of the Union of goods covered by the proposed Regulation.

Reference acts

Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 14 July 2021, establishing a carbon border adjustment mechanism (COM(2021) 564 final).

TITLE 16

EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

16 01

SUPPORT ADMINISTRATIVE EXPENDITURE OUTSIDE THE ANNUAL CEILINGS SET OUT IN THE MULTIANNUAL FINANCIAL FRAMEWORK

p.m.

p.m.

   

p.m.

p.m.

16 02

MOBILISATION OF SOLIDARITY MECHANISMS (SPECIAL INSTRUMENTS)

50 000 000

80 000 000

   

50 000 000

80 000 000

16 03

SUPPORT INNOVATION IN LOW-CARBON TECHNOLOGIES AND PROCESSES UNDER THE EMISSION TRADING SYSTEM (ETS)

p.m.

p.m.

   

p.m.

p.m.

16 04

EUROPEAN UNION GUARANTEE FOR BORROWING-AND-LENDING OPERATIONS FOR MEMBER STATES

p.m.

p.m.

   

p.m.

p.m.

16 05

OTHER EXPENDITURE

p.m.

p.m.

   

p.m.

p.m.

 

Title 16 — Total

50 000 000

80 000 000

   

50 000 000

80 000 000

CHAPTER 16 02 —   MOBILISATION OF SOLIDARITY MECHANISMS (SPECIAL INSTRUMENTS)

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

16 02

MOBILISATION OF SOLIDARITY MECHANISMS (SPECIAL INSTRUMENTS)

16 02 01

European Union Solidarity Fund (EUSF)

16 02 01 01

Assistance to Member States in relation to events eligible under the European Union Solidarity Fund (EUSF)

S

50 000 000

50 000 000

   

50 000 000

50 000 000

16 02 01 02

Assistance to countries negotiating for accession in relation to events eligible under the European Union Solidarity Fund (EUSF)

S

p.m.

p.m.

   

p.m.

p.m.

 

Article 16 02 01 — Subtotal

 

50 000 000

50 000 000

   

50 000 000

50 000 000

16 02 02

European Globalisation Adjustment Fund for Displaced Workers (EGF)

S

p.m.

30 000 000

   

p.m.

30 000 000

16 02 03

Brexit Adjustment Reserve (BAR)

S

p.m.

p.m.

   

p.m.

p.m.

16 02 04

Recovery and Resilience Facility - Contribution from the BAR

         

p.m.

p.m.

16 02 99

Completion of previous programmes and activities

16 02 99 01

Completion of the European Globalisation Adjustment Fund (prior to 2021)

S

p.m.

p.m.

   

p.m.

p.m.

 

Article 16 02 99 — Subtotal

 

p.m.

p.m.

   

p.m.

p.m.

 

Chapter 16 02 — Total

 

50 000 000

80 000 000

   

50 000 000

80 000 000

Remarks

This chapter is intended to enter appropriations resulting from the mobilisation of the European Union Solidarity Fund, the European Globalisation Adjustment Fund for Displaced Workers and the Brexit Adjustment Reserve, all special instruments foreseen in Regulation (EU, Euratom) 2020/2093.

In accordance with Articles 21, 22 and 24 of the Financial Regulation, any assigned revenue entered in the statement of revenue gives rise to the provision of corresponding appropriations and to implementation under this chapter.

The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated, wherever possible, in the relevant budget lines.

Legal basis

Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework for the years 2021 to 2027 (OJ L 433 I, 22.12.2020, p. 11).

Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council of the European Union and the European Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management, as well as on new own resources, including a roadmap towards the introduction of new own resources (OJ L 433 I, 22.12.2020, p. 28).

16 02 04

Recovery and Resilience Facility - Contribution from the BAR

Figures (Differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

       

p.m.

p.m.

Remarks

This appropriation is intended to complement the Resilience and Recovery Facility resources following Member State(s) request to transfer all or part of the provisional allocation set out in Commission Implementing Decision (EU) 2021/1803 of 8 October 2021 pursuant to Article 4a of Regulation (EU) 2021/1755. Transferred resources will be implemented in accordance with the rules of Resilience and Recovery Facility and for the benefit of the Member State(s) concerned.

TITLE 20

ADMINISTRATIVE EXPENDITURE OF THE EUROPEAN COMMISSION

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

20 01

MEMBERS, OFFICIALS AND TEMPORARY STAFF

2 652 971 000

2 652 971 000

945 000

945 000

2 653 916 000

2 653 916 000

20 02

OTHER STAFF AND EXPENDITURE RELATING TO PERSONS

274 990 584

274 990 584

524 591

524 591

275 515 175

275 515 175

20 03

ADMINISTRATIVE OPERATING EXPENDITURE

897 445 223

897 445 223

   

897 445 223

897 445 223

20 04

INFORMATION AND COMMUNICATION TECHNOLOGY-RELATED EXPENDITURE

232 802 304

232 802 304

   

232 802 304

232 802 304

20 10

DECENTRALISED AGENCIES

p.m.

p.m.

   

p.m.

p.m.

20 20

PILOT PROJECTS, PREPARATORY ACTIONS, PREROGATIVES AND OTHER ACTIONS

p.m.

p.m.

   

p.m.

p.m.

 

Title 20 — Total

4 058 209 111

4 058 209 111

1 469 591

1 469 591

4 059 678 702

4 059 678 702

CHAPTER 20 01 —   MEMBERS, OFFICIALS AND TEMPORARY STAFF

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

20 01

MEMBERS, OFFICIALS AND TEMPORARY STAFF

20 01 01

Members

20 01 01 01

Salaries, allowances and payments of Members of the institution

7.2

11 228 000

 

11 228 000

20 01 01 02

Other management expenditure of Members of the institution

7.2

3 102 000

 

3 102 000

20 01 01 03

Allowances of former Members

7.2

p.m.

 

p.m.

 

Article 20 01 01 — Subtotal

 

14 330 000

 

14 330 000

20 01 02

Expenditure related to officials and temporary staff

20 01 02 01

Remuneration and allowances — Headquarters and Representation offices

7.2

2 444 004 000

764 000

2 444 768 000

20 01 02 02

Expenses and allowances related to recruitment, transfers and termination of service — Headquarters and Representation offices

7.2

14 006 000

181 000

14 187 000

20 01 02 03

Remuneration and allowances — Union delegations

7.2

141 550 000

 

141 550 000

20 01 02 04

Expenses and allowances related to recruitment, transfers and termination of service — Union delegations

7.2

8 221 000

 

8 221 000

 

Article 20 01 02 — Subtotal

 

2 607 781 000

945 000

2 608 726 000

20 01 03

Officials temporarily assigned to national civil services, to international organisations or to public or private institutions or undertakings

7.2

200 000

 

200 000

20 01 04

Officials in non-active status, retired in the interests of the service or dismissed

7.2

8 992 000

 

8 992 000

20 01 05

Personnel policy and management

20 01 05 01

Medical service

7.2

5 576 000

 

5 576 000

20 01 05 02

Childcare facilities

7.2

6 073 000

 

6 073 000

20 01 05 03

Other social-related expenditure

7.2

5 787 000

 

5 787 000

20 01 05 04

Mobility

7.2

1 751 000

 

1 751 000

20 01 05 05

Competitions, selection and recruitment expenditure

7.2

2 481 000

 

2 481 000

 

Article 20 01 05 — Subtotal

 

21 668 000

 

21 668 000

 

Chapter 20 01 — Total

 

2 652 971 000

945 000

2 653 916 000

20 01 02

Expenditure related to officials and temporary staff

Remarks

An additional flat rate reduction of 1,8 percentage points has been applied to salaries.

20 01 02 01

Remuneration and allowances — Headquarters and Representation offices

Figures (Non-differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

2 444 004 000

764 000

2 444 768 000

Remarks

With the exception of staff serving in third countries, this appropriation is intended to cover, in respect of officials and temporary staff holding posts on the establishment plan:

  • — 
    salaries, allowances and other payments related to salaries,
  • — 
    accident and sickness insurance and other social security charges,
  • — 
    unemployment insurance for temporary staff and payments to be made by the Commission to temporary staff to constitute or maintain pension rights for them in their country of origin,
  • — 
    miscellaneous allowances and grants,
  • — 
    in respect of officials and temporary staff, allowances for shift work or standby duty at the place of work or at home,
  • — 
    allowances in the event of dismissal of a probationary official for obvious inadequacy,
  • — 
    allowances in the event of cancellation by the institution of the contract of a temporary staff member,
  • — 
    reimbursement of expenditure on security measures at the homes of officials working in the Commission Representations in the Union and in Union delegations within the Union territory,
  • — 
    flat-rate allowances and payments at hourly rates for overtime worked by officials in category AST which cannot be compensated, under the arrangements laid down, by free time,
  • — 
    the cost of weightings applied to the remuneration of officials and temporary staff and the cost of weightings applied to the part of emoluments transferred to a country other than the country of employment,
  • — 
    the cost of any updates of remuneration during the financial year.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

 

Other assigned revenue

46 010 070

3 2 0 1

Legal basis

Staff Regulations of Officials of the European Union.

Conditions of Employment of Other Servants of the European Union.

20 01 02 02

Expenses and allowances related to recruitment, transfers and termination of service — Headquarters and Representation offices

Figures (Non-differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

14 006 000

181 000

14 187 000

Remarks

With the exception of staff serving in third countries, this appropriation is intended to cover, in respect of officials and temporary staff holding posts on the establishment plan:

  • — 
    travel expenses due to officials and temporary staff (including their families) on taking up duty, leaving the institution or transfer to another place of employment,
  • — 
    installation and resettlement allowances due to officials and temporary staff obliged to change their place of residence on taking up duty, on transfer to a new place of employment and on finally leaving the institution and resettling elsewhere,
  • — 
    removal expenses due to officials and temporary staff obliged to change their place of residence on taking up duty, on transfer to a new place of employment and on finally leaving the institution and resettling elsewhere,
  • — 
    daily subsistence allowance for officials and temporary staff who furnish evidence that they must change their place of residence on taking up duty or transferring to a new place of employment,
  • — 
    transitional costs for officials assigned to posts in new Member States prior to accession who are requested to remain in service in those Member States following the accession date, and who will be entitled, exceptionally, to the same financial and material conditions applied by the Commission before accession, in accordance with Annex X to the Staff Regulations and the Conditions of Employment.

Legal basis

Staff Regulations of Officials of the European Union.

Conditions of Employment of Other Servants of the European Union.

CHAPTER 20 02 —   OTHER STAFF AND EXPENDITURE RELATING TO PERSONS

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

20 02

OTHER STAFF AND EXPENDITURE RELATING TO PERSONS

20 02 01

External personnel — Headquarters

20 02 01 01

Contract staff

7.2

90 806 902

122 591

90 929 493

20 02 01 02

Agency staff and technical and administrative assistance in support of different activities

7.2

13 193 435

 

13 193 435

20 02 01 03

National civil servants temporarily assigned to the institution

7.2

42 459 647

 

42 459 647

 

Article 20 02 01 — Subtotal

 

146 459 984

122 591

146 582 575

20 02 02

External personnel — Commission Representations

20 02 02 01

Contract staff

7.2

18 214 000

 

18 214 000

20 02 02 02

Local agents

7.2

1 540 000

 

1 540 000

20 02 02 03

Agency staff

7.2

500 000

 

500 000

20 02 02 04

Overtime external personnel

7.2

10 000

 

10 000

 

Article 20 02 02 — Subtotal

 

20 264 000

 

20 264 000

20 02 03

External personnel — Union delegations

20 02 03 01

Contract staff

7.2

718 000

 

718 000

20 02 03 02

Local staff

7.2

9 505 000

 

9 505 000

20 02 03 03

Agency staff

7.2

66 000

 

66 000

20 02 03 04

Training of junior experts and seconded national experts

7.2

2 152 000

 

2 152 000

20 02 03 05

Expenses of other staff and payment for other services

7.2

411 000

 

411 000

 

Article 20 02 03 — Subtotal

 

12 852 000

 

12 852 000

20 02 04

Cost of organising graduate traineeships with the institution

7.2

14 478 000

 

14 478 000

20 02 05

Special advisers

7.2

997 000

 

997 000

20 02 06

Other management expenditure — Headquarters

20 02 06 01

Mission and representation expenses

7.2

38 023 000

75 000

38 098 000

20 02 06 02

Meetings, expert groups and conference’s expenses

7.2

14 992 000

200 000

15 192 000

20 02 06 03

Meetings of committees

7.2

6 783 000

27 000

6 810 000

20 02 06 04

Studies and consultations

7.2

3 550 000

100 000

3 650 000

20 02 06 05

Further training and management training

7.2

10 020 000

 

10 020 000

 

Article 20 02 06 — Subtotal

 

73 368 000

402 000

73 770 000

20 02 07

Other management expenditure — Union delegations

20 02 07 01

Mission and representation expenses

7.2

3 573 600

 

3 573 600

20 02 07 02

Further training

7.2

450 000

 

450 000

 

Article 20 02 07 — Subtotal

 

4 023 600

 

4 023 600

20 02 08

Language courses

7.2

2 548 000

 

2 548 000

 

Chapter 20 02 — Total

 

274 990 584

524 591

275 515 175

20 02 01

External personnel — Headquarters

20 02 01 01

Contract staff

Figures (Non-differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

90 806 902

122 591

90 929 493

Remarks

This appropriation is intended to cover the following expenditure incurred within the Union territory:

  • — 
    the remuneration of contract staff (within the meaning of the Conditions of Employment of Other Servants of the European Union), employer’s contributions to social welfare for contract staff and the impact of weightings applicable to the remuneration of such staff,
  • — 
    a sum to cover the remuneration of contract staff acting as guides for persons with disabilities,
  • — 
    the cost of any updates of remuneration during the financial year.

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

 

EFTA-EEA

192 204

6 6 0 0

Other countries

2 981 432

6 0 1 0, 6 0 3 2, 6 0 3 3, 6 5 0 0, 6 5 2 0

Legal basis

Staff Regulations of Officials of the European Union.

Conditions of Employment of Other Servants of the European Union.

Rules governing designation and remuneration and other financial conditions adopted by the Commission.

Council Directive 2000/78/EC of 27 November 2000 establishing a general framework for equal treatment in employment and occupation (OJ L 303, 2.12.2000, p. 16).

Decision of the Bureau of the European Parliament of 22 June 2005 on the Code of good practice for the employment of people with disabilities.

20 02 06

Other management expenditure — Headquarters

20 02 06 01

Mission and representation expenses

Figures (Non-differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

38 023 000

75 000

38 098 000

Remarks

This appropriation is intended to cover the following decentralised operating expenditure:

Missions:

  • — 
    travel expenses, including ancillary costs relating to tickets and reservations, daily subsistence allowances and additional or exceptional expenditure incurred in connection with missions by Commission staff covered by the Staff Regulations and by national or international experts or officials seconded to Commission departments (refunds of mission expenses paid for the account of other Union institutions or bodies and for third parties will constitute assigned expenditure). Where the option is available, the Commission will use airlines covered by collective bargaining agreements and complying with the relevant ILO conventions.

Representation expenses:

  • — 
    reimbursement of the costs incurred by persons officially representing the Commission (reimbursement is not possible for expenses incurred in the performance of representation duties vis-à-vis staff of the Commission or other Union institutions).

Legal basis

Staff Regulations of Officials of the European Union.

Conditions of Employment of Other Servants of the European Union.

20 02 06 02

Meetings, expert groups and conference’s expenses

Figures (Non-differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

14 992 000

200 000

15 192 000

Remarks

This appropriation is intended to cover the following decentralised operating expenditure:

Meetings of experts:

  • — 
    reimbursement of the costs incurred for the functioning of the expert groups established or convened by the Commission: travel, subsistence and incidental expenses of experts participating in study groups and working parties, and the cost of organising such meetings where they are not covered by the existing infrastructure in the headquarters of the institutions or external offices (experts are reimbursed on the basis of decisions made by the Commission).

Conferences:

  • — 
    expenditure relating to conferences, congresses and meetings organised by the Commission in support of its various policies, and expenditure for running a network for financial control organisations and bodies, including an annual meeting between such organisations and the members of the European Parliament’s Committee on Budgetary Control, as requested in paragraph 88 of European Parliament resolution of 27 April 2006 with comments forming an integral part of the decision on the discharge for implementation of the European Union general budget for the financial year 2004, Section III — Commission (OJ L 340, 6.12.2006, p. 5),
  • — 
    expenditure relating to conferences, seminars, meetings, training courses and practical in-house training for officials of the Member States who manage or monitor operations financed by the Union funds or operations to collect revenue that constitutes Union own resources or cooperate in the Union statistics system, and expenditure of the same type for officials from the countries of central and eastern Europe managing or monitoring operations financed under Union programmes,
  • — 
    expenditure on training third-country officials who carry out management or control duties with a direct bearing on protecting the Union’s financial interest,
  • — 
    the cost of the Commission’s participation in conferences, congresses and meetings,
  • — 
    conference enrolment fees, excluding training expenses,
  • — 
    subscriptions to trade and scientific associations,
  • — 
    the cost of refreshments and food served on special occasions during internal meetings.

Legal basis

Staff Regulations of Officials of the European Union.

Conditions of Employment of Other Servants of the European Union.

20 02 06 03

Meetings of committees

Figures (Non-differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

6 783 000

27 000

6 810 000

Remarks

This appropriation is intended to cover the following decentralised operating expenditure:

Meetings of committees:

  • — 
    travel, subsistence and incidental expenses of experts participating in committees set up by the Treaty and by European Parliament and Council Regulations or Council Regulations, and the cost of organising such meetings where they are not covered by the existing infrastructure (in the headquarters of the institutions or external offices) (experts are reimbursed on the basis of decisions made by the Commission).

Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).

 

EFTA-EEA

819 500

6 6 0 0

Legal basis

Staff Regulations of Officials of the European Union.

Conditions of Employment of Other Servants of the European Union.

20 02 06 04

Studies and consultations

Figures (Non-differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

3 550 000

100 000

3 650 000

Remarks

This appropriation is intended to cover the following decentralised operating expenditure:

Studies and consultations:

  • — 
    expenditure on specialised studies and consultations contracted out to highly qualified experts (individuals or firms) if the Commission does not have suitable staff available to carry out such studies,
  • — 
    the purchase of studies already carried out or subscriptions with specialist research institutions.

Legal basis

Staff Regulations of Officials of the European Union.

Conditions of Employment of Other Servants of the European Union.

TITLE 30

RESERVES

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

30 01

RESERVES FOR ADMINISTRATIVE EXPENDITURE

250 000

250 000

   

250 000

250 000

30 02

RESERVES FOR OPERATIONAL EXPENDITURE

357 629 573

244 351 874

–3 937 270

–3 937 270

353 692 303

240 414 604

30 03

NEGATIVE RESERVE

p.m.

p.m.

   

p.m.

p.m.

30 04

SOLIDARITY MECHANISMS (SPECIAL INSTRUMENTS)

2 805 153 029

2 599 794 000

   

2 805 153 029

2 599 794 000

 

Title 30 — Total

3 163 032 602

2 844 395 874

–3 937 270

–3 937 270

3 159 095 332

2 840 458 604

CHAPTER 30 02 —   RESERVES FOR OPERATIONAL EXPENDITURE

 

Title

Chapter

Article

Item

Heading

FF

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

30 02

RESERVES FOR OPERATIONAL EXPENDITURE

30 02 01

Non-differentiated appropriations

 

p.m.

p.m.

   

p.m.

p.m.

30 02 02

Differentiated appropriations

 

357 629 573

244 351 874

–3 937 270

–3 937 270

353 692 303

240 414 604

 

Chapter 30 02 — Total

 

357 629 573

244 351 874

–3 937 270

–3 937 270

353 692 303

240 414 604

30 02 02

Differentiated appropriations

Figures (Differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

Commitments

Payments

Commitments

Payments

Commitments

Payments

357 629 573

244 351 874

–3 937 270

–3 937 270

353 692 303

240 414 604

Remarks

The appropriations in this title are intended for two circumstances only: (a) where no basic act exists for the action concerned when the budget is established; and (b) where there are serious grounds for doubting the adequacy of the appropriations or the possibility of implementing, under conditions consistent with sound financial management, the appropriations entered in the budget lines concerned. The appropriations entered in this article may be used only after transfer in accordance with the procedure laid down in Article 31 of the Financial Regulation.

The breakdown is as follows (commitments, payments):

 

1.

Article

02 10 01

European Union Aviation Safety Agency (EASA)

2 520 000

2 520 000

2.

Article

02 10 04

European Union Agency for Cybersecurity (ENISA)

610 000

610 000

3.

Article

02 10 06

European Union Agency for the Cooperation of Energy Regulators (ACER)

842 000

842 000

4.

Article

04 03 01

Union Secure Connectivity Programme — Contribution from Heading 1

106 050 000

98 300 000

5.

Article

04 10 01

European Union Agency for the Space Programme

1 950 000

1 950 000

6.

Article

07 10 07

European Union Agency for Criminal Justice Cooperation (Eurojust)

3 666 000

3 666 000

7.

Article

08 05 01

Establishing a governance framework for fishing activities carried out by Union fishing vessels in third-country waters

48 725 000

28 225 000

8.

Article

09 10 02

European Environment Agency

2 301 604

2 301 604

9.

Article

13 05 01

Union Secure Connectivity Programme — Contribution from Heading 5

30 000 000

30 000 000

10.

Article

13 06 01

Short-term Defence instrument on common procurement

157 027 699

72 000 000

     

Total

353 692 303

240 414 604

Legal basis

Regulation (EU, Euratom 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1).

 

SECTION III

COMMISSION

STAFF

Commission

Administration

 

Function group and grade

 

2023 estimate

Amending budget No 1/2023

New amount

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Permanent posts

Temporary posts

AD 16

24

24

AD 15

190

22

190

22

AD 14

637

31

637

31

AD 13

1 493

1 493

AD 12

1 488

44

1 488

44

AD 11

929

62

929

62

AD 10

1 417

21

1 417

21

AD 9

1 733

10

1 733

10

AD 8

1 474

26

1 474

26

AD 7

1 302

20

8

1 310

20

AD 6

638

10

638

10

AD 5

966

6

8

974

6

Subtotal AD

12 291

252

16

12 307

252

AST 11

162

162

AST 10

180

10

180

10

AST 9

650

650

AST 8

571

12

571

12

AST 7

895

18

895

18

AST 6

644

19

644

19

AST 5

858

16

858

16

AST 4

483

483

AST 3

318

318

AST 2

39

13

39

13

AST 1

102

102

Subtotal AST (1)

4 902

88

4 902

88

AST/SC 6

5

5

AST/SC 5

46

46

AST/SC 4

75

35

75

35

AST/SC 3

127

127

AST/SC 2

290

290

AST/SC 1

630

630

Subtotal AST/SC

1 173

35

1 173

35

Total

18 366

375

16

18 382

375

Grand Total (2)

18 741  (3)  (4)

16

18 757  (3)  (4)

Bodies set up by the European Union and having legal personality

Decentralised agencies

Agency for Support for BEREC (BEREC Office)

 

Function group and grade

Body of European Regulators for Electronic Communications (BEREC) — Office

2023 estimate

Amending budget No 1/2023

New amount

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Permanent posts

Temporary posts

AD 16

AD 15

AD 14

1

1

AD 13

AD 12

1

1

AD 11

1

1

AD 10

2

2

AD 9

3

3

AD 8

2

2

AD 7

2

1

3

AD 6

1

1

AD 5

Subtotal AD

13

1

14

AST 11

AST 10

AST 9

AST 8

AST 7

1

1

AST 6

1

1

AST 5

1

1

AST 4

AST 3

AST 2

AST 1

Subtotal AST

3

3

AST/SC 6

AST/SC 5

AST/SC 4

AST/SC 3

AST/SC 2

AST/SC 1

Subtotal AST/SC

Total

16

1

17

Grand Total

16

1

17

European Union Agency for the Cooperation of Energy Regulators (ACER)

 

Function group and grade

Agency for the Cooperation of Energy Regulators (ACER)

2023 estimate

Amending budget No 1/2023

New amount

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Permanent posts

Temporary posts

AD 16

AD 15

1

1

AD 14

AD 13

4

4

AD 12

3

3

AD 11

7

7

AD 10

6

6

AD 9

9

9

AD 8

15

15

AD 7

15

5

20

AD 6

6

6

AD 5

5

6

11

Subtotal AD

71

11

82

AST 11

AST 10

AST 9

AST 8

AST 7

AST 6

3

3

AST 5

6

6

AST 4

4

4

AST 3

AST 2

AST 1

Subtotal AST

13

13

AST/SC 6

AST/SC 5

AST/SC 4

AST/SC 3

1

1

AST/SC 2

AST/SC 1

Subtotal AST/SC

1

1

Total

85

11

96

Grand Total

85

11

96

Executive agencies

European Health and Digital Executive Agency (HaDEA)

 

Function group and grade

European Health and Digital Executive Agency (HADEA)

2023 estimate

Amending budget No 1/2023

New amount

Permanent posts

Temporary posts

Permanent posts

Temporary posts

Permanent posts

Temporary posts

AD 16

AD 15

AD 14

9

9

AD 13

6

6

AD 12

10

10

AD 11

8

8

AD 10

5

5

AD 9

8

8

AD 8

10

10

AD 7

9

9

AD 6

11

11

AD 5

29

1

30

Subtotal AD

105

1

106

AST 11

1

1

AST 10

AST 9

AST 8

AST 7

1

1

AST 6

4

4

AST 5

2

–1

1

AST 4

AST 3

AST 2

AST 1

Subtotal AST

8

–1

7

AST/SC 6

AST/SC 5

AST/SC 4

AST/SC 3

AST/SC 2

AST/SC 1

Subtotal AST/SC

Total

113

113

Grand Total (5)

113

 

113


  • (1) 
    30 posts in the function group AST may be occupied by officials and temporary staff in the AST/SC function group to reflect the gradual phase-in of the AST/SC function group.
  • (2) 
    The establishment plan accepts the following ad personam appointments: up to 30 AD 15 may become AD 16; up to 20 AD 14 may become AD 15; up to 25 AD 13 may become AD 14.
  • (3) 
    The establishment plan includes, pursuant to Article 53 of the Treaty establishing the European Atomic Energy Community, the following permanent posts which can be available for the Supply Agency: 8 AD and 9 AST function group posts. SC function group appointments are allowed within the limit of AST function group.
  • (4) 
    The establishment plan includes, 4 posts for JRC under Heading 7 for decommissioning of nuclear activities are granted for the period of decommissioning.
  • (5) 
    The establishment plan posts includes 12 posts in 2023 and 10 posts in 2022 financed outside Union budget.
 

SECTION IX

EUROPEAN DATA PROTECTION SUPERVISOR

EXPENDITURE

 

Title

Heading

2023 appropriations

Amending budget No 1/2023

New amount

1

PERSONS WORKING WITH THE INSTITUTION

1 0

MEMBERS OF THE INSTITUTION

440 000

 

440 000

1 1

STAFF OF THE INSTITUTION

10 598 920

 

10 598 920

 

Title 1 — Total

11 038 920

 

11 038 920

2

BUILDINGS, EQUIPMENT AND EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE INSTITUTION

2 0

BUILDINGS, EQUIPMENT AND EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE INSTITUTION

3 625 000

 

3 625 000

 

Title 2 — Total

3 625 000

 

3 625 000

3

EUROPEAN DATA PROTECTION BOARD

3 0

EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE BOARD

7 665 782

300 000

7 965 782

 

Title 3 — Total

7 665 782

300 000

7 965 782

10

OTHER EXPENDITURE

10 0

PROVISIONAL APPROPRIATIONS

p.m.

 

p.m.

10 1

CONTINGENCY RESERVE

p.m.

 

p.m.

 

Title 10 — Total

p.m.

 

p.m.

 

GRAND TOTAL

22 329 702

300 000

22 629 702

TITLE 3

EUROPEAN DATA PROTECTION BOARD

 

Article

Item

Heading

2023 appropriations

Amending budget No 1/2023

New amount

 

CHAPTER 3 0

3 0 0

Rents, charges and buildings expenditure

3 0 0 0

Rents, charges and buildings expenditure

     
 

Non-differentiated appropriations

650 000

 

650 000

 

Article 3 0 0 — Total

650 000

 

650 000

3 0 1

Remuneration, allowances and other entitlements of officials and temporary staff

3 0 1 0

Remuneration and allowances

     
 

Non-differentiated appropriations

2 278 782

 

2 278 782

3 0 1 1

Entitlements on entering the service, transfer and leaving the service

     
 

Non-differentiated appropriations

26 000

 

26 000

3 0 1 2

Allowances and miscellaneous contributions upon early termination of service

     
 

Non-differentiated appropriations

p.m.

 

p.m.

 

Article 3 0 1 — Total

2 304 782

 

2 304 782

3 0 2

Other staff

3 0 2 0

Contract staff

     
 

Non-differentiated appropriations

1 201 000

 

1 201 000

3 0 2 1

Cost of traineeships and staff exchanges

     
 

Non-differentiated appropriations

430 000

 

430 000

3 0 2 2

Services and work to be contracted out

     
 

Non-differentiated appropriations

57 000

 

57 000

 

Article 3 0 2 — Total

1 688 000

 

1 688 000

3 0 3

Other expenditure in connection with staff of the Board

3 0 3 0

Mission expenses, travel expenses and other ancillary expenditure

     
 

Non-differentiated appropriations

42 000

 

42 000

3 0 3 1

Recruitment costs

     
 

Non-differentiated appropriations

3 000

 

3 000

3 0 3 2

Further training

     
 

Non-differentiated appropriations

35 000

 

35 000

3 0 3 3

Medical service

     
 

Non-differentiated appropriations

5 000

 

5 000

3 0 3 4

Union nursery centre and other day nurseries and after-school centres

     
 

Non-differentiated appropriations

15 000

 

15 000

 

Article 3 0 3 — Total

100 000

 

100 000

3 0 4

Expenditure in connection with the operation and activities of the Board

3 0 4 0

Plenaries and sub-group meetings of the European Data Protection Board

     
 

Non-differentiated appropriations

470 000

 

470 000

3 0 4 1

Translation and interpretation costs

     
 

Non-differentiated appropriations

948 000

 

948 000

3 0 4 2

Expenditure on publishing and information

     
 

Non-differentiated appropriations

120 000

 

120 000

3 0 4 3

Information technology equipment and services

     
 

Non-differentiated appropriations

880 000

 

880 000

3 0 4 4

Furniture, office supplies and telecommunication costs

     
 

Non-differentiated appropriations

15 000

 

15 000

3 0 4 5

External consultancy and studies

     
 

Non-differentiated appropriations

150 000

300 000

450 000

3 0 4 6

Expenditure in connection with the activities of the European Data Protection Board

     
 

Non-differentiated appropriations

180 000

 

180 000

3 0 4 7

Other operating expenditure

     
 

Non-differentiated appropriations

110 000

 

110 000

3 0 4 8

Expenses of the Chair and Deputy Chairs of the European Data Protection Board

     
 

Non-differentiated appropriations

50 000

 

50 000

 

Article 3 0 4 — Total

2 923 000

300 000

3 223 000

 

CHAPTER 3 0 — TOTAL

7 665 782

300 000

7 965 782

 

Title 3 — Total

7 665 782

300 000

7 965 782

CHAPTER 3 0 —

EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE BOARD

CHAPTER 3 0 —   EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE BOARD

3 0 4

Expenditure in connection with the operation and activities of the Board

3 0 4 5

External consultancy and studies

Figures (Non-differentiated appropriations)

 

2023 appropriations

Amending budget No 1/2023

New amount

150 000

300 000

450 000

Remarks

This appropriation is intended to cover the financing of studies, consultancy services and surveys contracted out to qualified experts and research institutes.

Amount of assigned revenue in accordance with Article 21(3) of the Financial Regulation: p.m.

 

Top

×

Timeline legend

Initial legal act

Another version

Selected version

Selected version application period

Hidden intermediate versions

Version which is applicable today

Future version

All

This summary has been adopted from EUR-Lex.