Annexes to COM(2020)170 - Amending budget N° 2 Providing emergency support to MS and further reinforcement of the Union Civil Protection Mechanism/rescEU to respond to COVID-19 outbreak

Please note

This page contains a limited version of this dossier in the EU Monitor.

AGREEMENTS AND PROGRAMMES130 000 000130 000 0007DEFAULT INTEREST AND FINES115 000 000115 000 0008BORROWING AND LENDING OPERATIONS2 076 3612 076 3619MISCELLANEOUS REVENUE15 001 00015 001 000GRAND TOTAL153 643 605 9171 530 000 000155 173 605 917
TITLE 1

OWN RESOURCES

Article

Item
HeadingBudget 2020Amending budget No 2/2020New amount
CHAPTER 1 1
1 1 0Production levies related to the marketing year 2005/2006 and previous yearsp.m.p.m.
1 1 1Sugar storage leviesp.m.p.m.
1 1 3Charges levied on non-exported C sugar, C isoglucose and C inulin syrup production, and on substituted C sugar and C isoglucosep.m.p.m.
1 1 7Production chargep.m.p.m.
1 1 8One-off amounts on additional sugar quotas and supplementary isoglucose quotasp.m.p.m.
1 1 9Surplus amountp.m.p.m.
CHAPTER 1 1 — TOTALp.m.p.m.
CHAPTER 1 2
1 2 0Customs duties and other duties referred to in point (a) of Article 2(1) of Decision 2014/335/EU, Euratom22 156 900 00022 156 900 000
CHAPTER 1 2 — TOTAL22 156 900 00022 156 900 000
CHAPTER 1 3
1 3 0Own resources accruing from value added tax pursuant to point (b) of Article 2(1) of Decision 2014/335/EU, Euratom18 945 245 25018 945 245 250
CHAPTER 1 3 — TOTAL18 945 245 25018 945 245 250
CHAPTER 1 4
1 4 0Own resources based on gross national income pursuant to point (c) of Article 2(1) of Decision 2014/335/EU, Euratom110 613 010 6061 530 000 000112 143 010 606
CHAPTER 1 4 — TOTAL110 613 010 6061 530 000 000112 143 010 606
CHAPTER 1 5
1 5 0Correction of budgetary imbalances granted to the United Kingdom in accordance with Articles 4 and 5 of Decision 2014/335/EU, Euratom0 ,—0 ,—
CHAPTER 1 5 — TOTAL0 ,—0 ,—
CHAPTER 1 6
1 6 0Gross reduction in the annual GNI-based contribution granted to certain Member States pursuant to Article 2(5) of Decision 2014/335/EU, Euratom0 ,—0 ,—
CHAPTER 1 6 — TOTAL0 ,—0 ,—
Title 1 — Total151 715 155 8561 530 000 000153 245 155 856
CHAPTER 1 1 —LEVIES AND OTHER DUTIES PROVIDED FOR UNDER THE COMMON ORGANISATION OF THE MARKETS IN SUGAR (POINT (A) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM)

CHAPTER 1 2 —CUSTOMS DUTIES AND OTHER DUTIES REFERRED TO IN POINT (A) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM

CHAPTER 1 3 —OWN RESOURCES ACCRUING FROM VALUE ADDED TAX PURSUANT TO POINT (B) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM

CHAPTER 1 4 —OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO POINT (C) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM

CHAPTER 1 5 —CORRECTION OF BUDGETARY IMBALANCES

CHAPTER 1 6 —GROSS REDUCTION IN THE ANNUAL GNI-BASED CONTRIBUTION GRANTED TO CERTAIN MEMBER STATES

CHAPTER 1 4 —   OWN RESOURCES BASED ON GROSS NATIONAL INCOME PURSUANT TO POINT (C) OF ARTICLE 2(1) OF DECISION 2014/335/EU, EURATOM

1 4 0
Own resources based on gross national income pursuant to point (c) of Article 2(1) of Decision 2014/335/EU, Euratom

Budget 2020Amending budget No 2/2020New amount
110 613 010 6061 530 000 000112 143 010 606

Remarks

The GNI-based resource is an ‘additional’ resource, providing the revenue required to cover expenditure in excess of the amount yielded by traditional own resources, VAT-based payments and other revenue in any particular year. By implication, the GNI-based resource ensures that the general budget of the Union is always balanced ex ante.

The GNI call rate is determined by the additional revenue needed to finance the budgeted expenditure not covered by the other resources (VAT-based payments, traditional own resources and other revenue). Thus a call rate is applied to the GNI of each of the Member States.

The rate to be applied to the Member States’ gross national income for financial 2020 year is 0,6601 %.

Legal basis

Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of own resources of the European Union (OJ L 168, 7.6.2014, p. 105), and in particular point (c) of Article 2(1) thereof.

Member StateBudget 2020Amending budget No 2/2020New amount
Belgium3 144 099 87843 489 2133 187 589 091
Bulgaria403 096 8405 575 639408 672 479
Czechia1 404 858 69819 432 0161 424 290 714
Denmark2 114 901 63329 253 3352 144 154 968
Germany23 945 101 802331 208 83124 276 310 633
Estonia182 730 6282 527 531185 258 159
Ireland1 813 191 87325 080 0831 838 271 956
Greece1 285 130 12217 775 9291 302 906 051
Spain8 450 378 810116 885 7048 567 264 514
France16 530 149 234228 645 14916 758 794 383
Croatia358 937 6494 964 829363 902 478
Italy11 942 078 976165 182 92712 107 261 903
Cyprus142 964 5661 977 487144 942 053
Latvia214 067 2452 960 979217 028 224
Lithuania314 901 5214 355 720319 257 241
Luxembourg288 282 2933 987 523292 269 816
Hungary936 211 30912 949 682949 160 991
Malta86 436 6351 195 59287 632 227
Netherlands5 405 802 49774 773 1015 480 575 598
Austria2 690 208 24837 210 9812 727 419 229
Poland3 488 728 43948 256 1183 536 984 557
Portugal1 371 222 31318 966 7571 390 189 070
Romania1 475 547 26120 409 7811 495 957 042
Slovenia330 553 8774 572 224335 126 101
Slovakia650 842 7939 002 463659 845 256
Finland1 619 416 23822 399 7781 641 816 016
Sweden3 182 782 47044 024 2713 226 806 741
United Kingdom16 840 386 758232 936 35717 073 323 115
Article 1 4 0 — Total110 613 010 6061 530 000 000112 143 010 606

SECTION III

COMMISSION

EXPENDITURE

TitleHeadingBudget 2020Amending budget No 2/2020New amount
CommitmentsPaymentsCommitmentsPaymentsCommitmentsPayments
01ECONOMIC AND FINANCIAL AFFAIRS550 910 2191 501 374 219550 910 2191 501 374 219
02INTERNAL MARKET, INDUSTRY, ENTREPRENEURSHIP AND SMES3 203 612 5402 706 787 6343 203 612 5402 706 787 634
03COMPETITION116 380 398116 380 398116 380 398116 380 398
04EMPLOYMENT, SOCIAL AFFAIRS AND INCLUSION14 881 605 54513 394 134 41114 881 605 54513 394 134 411
05AGRICULTURE AND RURAL DEVELOPMENT58 698 932 09157 007 767 92258 698 932 09157 007 767 922
06MOBILITY AND TRANSPORT4 871 268 4953 065 461 5234 871 268 4953 065 461 523
07ENVIRONMENT555 989 653410 691 242555 989 653410 691 242
08RESEARCH AND INNOVATION7 987 937 9647 093 573 2387 987 937 9647 093 573 238
09COMMUNICATIONS NETWORKS, CONTENT AND TECHNOLOGY2 684 291 5692 310 507 7132 684 291 5692 310 507 713
10DIRECT RESEARCH452 584 121446 424 944452 584 121446 424 944
11MARITIME AFFAIRS AND FISHERIES1 096 734 831904 804 6931 096 734 831904 804 693
Reserves (40 02 41)67 843 00064 300 00067 843 00064 300 000
1 164 577 831969 104 6931 164 577 831969 104 693
12FINANCIAL STABILITY, FINANCIAL SERVICES AND CAPITAL MARKETS UNION114 419 241115 165 918114 419 241115 165 918
13REGIONAL AND URBAN POLICY42 471 510 17336 055 407 09842 471 510 17336 055 407 098
14TAXATION AND CUSTOMS UNION177 055 750170 293 750177 055 750170 293 750
15EDUCATION AND CULTURE4 828 897 8294 457 288 0754 828 897 8294 457 288 075
16COMMUNICATION219 381 095216 738 095219 381 095216 738 095
17HEALTH AND FOOD SAFETY668 839 926625 083 932668 839 926625 083 932
18MIGRATION AND HOME AFFAIRS3 027 715 5282 806 600 6562 700 000 0001 380 000 0005 727 715 5284 186 600 656
Reserves (40 02 41)1 003 0001 003 0001 003 0001 003 000
3 028 718 5282 807 603 6562 700 000 0001 380 000 0005 728 718 5284 187 603 656
19FOREIGN POLICY INSTRUMENTS907 036 746808 717 831907 036 746808 717 831
20TRADE119 662 291118 971 291119 662 291118 971 291
21INTERNATIONAL COOPERATION AND DEVELOPMENT3 819 395 9523 320 689 5393 819 395 9523 320 689 539
22NEIGHBOURHOOD AND ENLARGEMENT NEGOTIATIONS4 349 309 0073 379 739 7054 349 309 0073 379 739 705
23HUMANITARIAN AID AND CIVIL PROTECTION1 440 017 6911 386 881 622300 000 000150 000 0001 740 017 6911 536 881 622
24FIGHT AGAINST FRAUD84 569 60080 879 85384 569 60080 879 853
25COMMISSION’S POLICY COORDINATION AND LEGAL ADVICE261 638 248262 663 248261 638 248262 663 248
26COMMISSION’S ADMINISTRATION1 169 128 7901 168 977 0001 169 128 7901 168 977 000
27BUDGET72 732 45172 732 45172 732 45172 732 451
28AUDIT20 254 04120 254 04120 254 04120 254 041
29STATISTICS162 101 479159 101 479162 101 479159 101 479
30PENSIONS AND RELATED EXPENDITURE2 133 215 0002 133 215 0002 133 215 0002 133 215 000
31LANGUAGE SERVICES410 651 078410 651 078410 651 078410 651 078
32ENERGY2 399 423 6631 870 314 2222 399 423 6631 870 314 222
33JUSTICE AND CONSUMERS285 532 215281 548 093285 532 215281 548 093
34CLIMATE ACTION180 975 805114 778 918180 975 805114 778 918
40RESERVES537 763 000358 500 000537 763 000358 500 000
Total165 030 320 025149 418 403 8323 000 000 0001 530 000 000168 030 320 025150 948 403 832
Of which Reserves (40 02 41)68 846 00065 303 00068 846 00065 303 000

TITLE 18

MIGRATION AND HOME AFFAIRS

Title

Chapter
HeadingBudget 2020Amending budget No 2/2020New amount
CommitmentsPaymentsCommitmentsPaymentsCommitmentsPayments
18 01ADMINISTRATIVE EXPENDITURE OF THE ‘MIGRATION AND HOME AFFAIRS’ POLICY AREA75 646 24075 646 24054 000 00054 000 000129 646 240129 646 240
18 02INTERNAL SECURITY1 374 438 0161 448 316 3971 374 438 0161 448 316 397
Reserves (40 02 41)1 003 0001 003 0001 003 0001 003 000
1 375 441 0161 449 319 3971 375 441 0161 449 319 397
18 03ASYLUM AND MIGRATION1 344 517 7031 068 431 6631 344 517 7031 068 431 663
18 04FOSTERING EUROPEAN CITIZENSHIP28 344 00027 030 75128 344 00027 030 751
18 05HORIZON 2020 — RESEARCH RELATED TO SECURITY185 504 220168 609 256185 504 220168 609 256
18 06ANTI-DRUGS POLICY19 265 34918 566 34919 265 34918 566 349
18 07INSTRUMENT FOR EMERGENCY SUPPORT WITHIN THE UNIONp.m.p.m.2 646 000 0001 326 000 0002 646 000 0001 326 000 000
Title 18 — Total3 027 715 5282 806 600 6562 700 000 0001 380 000 0005 727 715 5284 186 600 656
Reserves (40 02 41)1 003 0001 003 0001 003 0001 003 000
3 028 718 5282 807 603 6562 700 000 0001 380 000 0005 728 718 5284 187 603 656

CHAPTER 18 01 —   ADMINISTRATIVE EXPENDITURE OF THE ‘MIGRATION AND HOME AFFAIRS’ POLICY AREA

Title

Chapter

Article

Item
HeadingFFBudget 2020Amending budget No 2/2020New amount
18 01ADMINISTRATIVE EXPENDITURE OF THE ‘MIGRATION AND HOME AFFAIRS’ POLICY AREA
18 01 01Expenditure relating to officials and temporary staff in the ‘Migration and Home affairs’ policy area5.254 395 72154 395 721
18 01 02External personnel and other management expenditure in support of the ‘Migration and home affairs’ policy area
18 01 02 01External personnel5.23 830 5163 830 516
18 01 02 11Other management expenditure5.22 782 5242 782 524
Article 18 01 02 — Subtotal6 613 0406 613 040
18 01 03Expenditure relating to information and communication technology equipment and services of the ‘Migration and home affairs’ policy area5.23 607 5593 607 559
18 01 04Support expenditure for operations and programmes in the ‘Migration and home affairs’ policy area
18 01 04 01Support expenditure for Internal Security Fund32 500 0002 500 000
18 01 04 02Support expenditure for Asylum, Migration and Integration Fund32 500 0002 500 000
18 01 04 03Support expenditure for the programme ‘Europe for citizens’3188 000188 000
18 01 04 04Support expenditure for the Justice Programme — Anti-drugs3100 000100 000
18 01 04 05Support expenditure for emergency support within the Union3p.m.54 000 00054 000 000
Article 18 01 04 — Subtotal5 288 00054 000 00059 288 000
18 01 05Support expenditure for research and innovative programmes in the ‘Migration and home affairs’ policy area
18 01 05 01Expenditure related to officials and temporary staff implementing research and innovation programmes — Horizon 20201.12 304 3342 304 334
18 01 05 02External personnel implementing research and innovation programmes — Horizon 20201.1568 673568 673
18 01 05 03Other management expenditure for research and innovation programmes — Horizon 20201.1588 913588 913
Article 18 01 05 — Subtotal3 461 9203 461 920
18 01 06Executive agencies
18 01 06 01Education, Audiovisual and Culture Executive Agency — Contribution from the programme ‘Europe for citizens’32 280 0002 280 000
Article 18 01 06 — Subtotal2 280 0002 280 000
Chapter 18 01 — Total75 646 24054 000 000129 646 240

18 01 04
Support expenditure for operations and programmes in the ‘Migration and home affairs’ policy area

18 01 04 05
Support expenditure for emergency support within the Union

Budget 2020Amending budget No 2/2020New amount
p.m.54 000 00054 000 000

Remarks

This appropriation is intended to cover support expenditure directly linked to the achievement of the objectives of the emergency support within the Union. This covers, inter alia:

preparatory, monitoring, control, audit and evaluation activities,

development, maintenance, operation and support of information systems, intended for internal use or to improve coordination between the Commission and other institutions, national administrations, agencies, non-governmental organisations, other partners in emergency support, and experts in the field,

studies, meeting of experts, information and publications directly linked to the achievement of the objective of the emergency support,

any other expenditure on technical and administrative assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.

Any income from financial contributions from public and private donors entered in Item 6 0 2 1 of the statement of revenue may give rise to the provision of additional appropriations.

Legal basis

See Article 18 07 01.

CHAPTER 18 07 —   INSTRUMENT FOR EMERGENCY SUPPORT WITHIN THE UNION

Title

Chapter

Article

Item
HeadingFFBudget 2020Amending budget No 2/2020New amount
CommitmentsPaymentsCommitmentsPaymentsCommitmentsPayments
18 07INSTRUMENT FOR EMERGENCY SUPPORT WITHIN THE UNION
18 07 01Emergency support within the Union3p.m.p.m.2 646 000 0001 326 000 0002 646 000 0001 326 000 000
Chapter 18 07 — Totalp.m.p.m.2 646 000 0001 326 000 0002 646 000 0001 326 000 000

18 07 01
Emergency support within the Union

Budget 2020Amending budget No 2/2020New amount
CommitmentsPaymentsCommitmentsPaymentsCommitmentsPayments
p.m.p.m.2 646 000 0001 326 000 0002 646 000 0001 326 000 000

Remarks

This appropriation is intended to cover the financing of emergency support operations to respond to the urgent and exceptional needs in Member States as a result of a natural or man-made disaster, such as the sudden and massive influx of third-country nationals (refugees and migrants) into their territory.

Emergency support will provide a needs-based emergency response, complementing the response of the affected Member States, aimed at preserving life, preventing and alleviating human suffering and maintaining human dignity. Emergency response may encompass assistance, relief and, where need be, protection operations to save and preserve life in disasters or their immediate aftermath. This appropriation is also intended to cover the purchase and delivery of any product or equipment needed for the implementation of emergency support operations, including the building of homes or shelters for affected groups of people, short-term rehabilitation and reconstruction work, particularly of facilities, storage, shipment, logistic support and distribution of relief and any other action aimed at facilitating freedom of access to the recipients of the aid.

This appropriation may be used to finance the purchase and delivery of food or any product or equipment needed for the implementation of the emergency support operations.

This appropriation may also cover any other costs directly linked to the implementation of emergency support operations and the cost of the measures that are essential for it within the requisite timescale and in a way which meets the needs of the recipients, satisfies the requirement to achieve the greatest possible degree of cost-effectiveness and provides greater transparency.

Any income from financial contributions from public and private donors entered in Item 6 0 2 1 of the statement of revenue, may give rise to the provision of additional appropriations.

Legal basis

Council Regulation (EU) 2016/369 of 15 March 2016 on the provision of emergency support within the Union (OJ L 70, 16.3.2016, p. 1).

Reference acts

Proposal for a Council Regulation, submitted by the Commission on 1 April 2020, activating the emergency support under Council Regulation (EU) 2016/369 of 15 March 2016 and amending its provisions in respect of the COVID-19 outbreak (COM(2020) 175).

TITLE 23

HUMANITARIAN AID AND CIVIL PROTECTION

Title

Chapter
HeadingBudget 2020Amending budget No 2/2020New amount
CommitmentsPaymentsCommitmentsPaymentsCommitmentsPayments
23 01ADMINISTRATIVE EXPENDITURE OF THE ‘HUMANITARIAN AID AND CIVIL PROTECTION’ POLICY AREA53 528 91253 528 91253 528 91253 528 912
23 02HUMANITARIAN AID, FOOD ASSISTANCE AND DISASTER PREPAREDNESS1 092 234 7791 197 700 0001 092 234 7791 197 700 000
23 03THE UNION CIVIL PROTECTION MECHANISM274 899 000118 067 750300 000 000150 000 000574 899 000268 067 750
23 04EU AID VOLUNTEERS INITIATIVE19 355 00017 584 96019 355 00017 584 960
Title 23 — Total1 440 017 6911 386 881 622300 000 000150 000 0001 740 017 6911 536 881 622

CHAPTER 23 03 —   THE UNION CIVIL PROTECTION MECHANISM

Title

Chapter

Article

Item
HeadingFFBudget 2020Amending budget No 2/2020New amount
CommitmentsPaymentsCommitmentsPaymentsCommitmentsPayments
23 03THE UNION CIVIL PROTECTION MECHANISM
23 03 01Disaster prevention and preparedness
23 03 01 01Disaster prevention and preparedness within the Union3192 788 00088 000 000300 000 000150 000 000492 788 000238 000 000
23 03 01 02Disaster prevention and preparedness in third countries46 029 0005 206 2506 029 0005 206 250
23 03 01 03European Solidarity Corps — Contribution from Union Civil Protection Mechanism (UCPM)32 000 0002 000 0002 000 0002 000 000
Article 23 03 01 — Subtotal200 817 00095 206 250300 000 000150 000 000500 817 000245 206 250
23 03 02Rapid and efficient emergency response interventions in the event of major disasters
23 03 02 01Rapid and efficient emergency response interventions in the event of major disasters within the Union316 382 00012 000 00016 382 00012 000 000
23 03 02 02Rapid and efficient emergency response interventions in the event of major disasters in third countries457 700 00010 500 00057 700 00010 500 000
Article 23 03 02 — Subtotal74 082 00022 500 00074 082 00022 500 000
23 03 51Completion of programmes and actions in the field of civil protection within the Union (prior to 2014)3p.m.p.m.p.m.p.m.
23 03 77Pilot projects and preparatory actions
23 03 77 03Pilot project — Early-warning system for natural disasters3p.m.p.m.p.m.p.m.
23 03 77 04Preparatory action — Network of European hubs for civil protection and crisis management4p.m.361 500p.m.361 500
Article 23 03 77 — Subtotalp.m.361 500p.m.361 500
Chapter 23 03 — Total274 899 000118 067 750300 000 000150 000 000574 899 000268 067 750

23 03 01
Disaster prevention and preparedness

23 03 01 01
Disaster prevention and preparedness within the Union

Budget 2020Amending budget No 2/2020New amount
CommitmentsPaymentsCommitmentsPaymentsCommitmentsPayments
192 788 00088 000 000300 000 000150 000 000492 788 000238 000 000

Remarks

This appropriation is intended to cover expenditure on actions in the field of civil protection. It aims at supporting, coordinating and supplementing the actions of the Member States, EFTA States and candidate countries having signed an appropriate agreement with the Union in the field of preparedness and prevention with regard to natural and man-made disasters, including acts of terrorism and technological, radiological or environmental accidents, marine pollution and acute health emergencies, occurring inside the Union. It also aims to facilitate closer cooperation between the Member States in the field of civil protection.

It covers, in particular:

actions in the field of prevention aiming at supporting and promoting Member States’ risk assessment and mapping activity, such as the sharing of good practice, the compilation and dissemination of information from Member States on risk management activity including peer reviews,

the creation of a ‘European emergency response capacity’, a ‘stand-by’ capability for resources and equipment to be made available to a Member State in the event of an emergency,

the development and management of a certification and registration process for the ‘European emergency response capacity’. This includes also the development of capacity goals and quality requirements,

the identification of significant response capacity gaps in the ‘European emergency response capacity’ and support to the development of required capacities,

the identification of intervention experts, modules and other support available in Member States for assistance interventions in case of emergencies,

the development and maintenance of a network of trained experts of Member States to assist at headquarters level in the monitoring, information and coordination tasks of the Emergency Response Coordination Centre (ERCC),

a programme of lessons learnt from civil protection interventions and exercises in the framework of the Union Civil Protection Mechanism,

a training programme for intervention teams, external personnel and experts, to provide the knowledge and tools needed to participate effectively in Union interventions and to develop a common European intervention culture,

the management of a training network open to training centres for civil protection and emergency management personnel and other relevant actors to provide guidance on Union and international civil protection training,

the management of an exercises programme including command post exercises, full-scale exercises and exercises for civil protection modules to test interoperability, train civil protection officials and create a common intervention culture,

exchanges of experts to enhance understanding of Union civil protection and to share information and experience,

information and communication (ICT) systems, in particular CECIS (common emergency communication and information system), facilitating the exchange of information with Member States during emergencies, to improve efficiency and to enable the exchange of ‘EU classified’ information. This covers the costs of development, maintenance, operation and support (hardware, software and services) of the systems. It also covers the cost of project management, quality control, security, documentation and training linked to the implementation of such systems,

the study and development of civil protection modules within the meaning of Article 4 of Decision No 1313/2013/EU including support to improve their interoperability,

the study and development of disaster detection and early warning systems,

the study and development of scenario-building, asset mapping and plans for the deployment of response capacities,

workshops, seminars, projects, studies, surveys, modelling, scenario-building and contingency planning, capacity-building assistance, demonstration projects, technology transfer, awareness-raising, information, communication and monitoring, assessment and evaluation,

other supporting and complementary actions necessary in the framework of the Union Civil Protection Mechanism to achieve a high level of protection against disasters and enhance the Union’s state of preparedness to respond to disasters,

expenditure on audits and evaluation as enshrined in the Union Civil Protection Mechanism.

The contributions from the EFTA States pursuant to the Agreement on the European Economic Area, and in particular Article 82 thereof and Protocol 32 thereto, must be added to the appropriations entered in this item. By way of information, these amounts derive from contributions from the EFTA States entered against Article 6 3 0 of the statement of revenue, which constitute assigned revenue in accordance with points (b), (e) and (f) of Article 21(2) of the Financial Regulation; they give rise to the provision of corresponding appropriations and to implementation under the ‘European Economic Area’ Annex to this part of the statement of expenditure in this section, which forms an integral part of the general budget.

Any revenue from the contribution from candidate countries and, if applicable, the Western Balkan potential candidates for participating in Union programmes, entered in Item 6 0 3 1 of the statement of revenue, may give rise to the provision of additional appropriations in accordance with points (b), (e) and (f) of Article 21(2) of the Financial Regulation.

Legal basis

Decision No 1313/2013/EU of the European Parliament and of the Council of 17 December 2013 on a Union Civil Protection Mechanism (OJ L 347, 20.12.2013, p. 924).



(1) The figures in this column correspond to those in the 2020 budget (OJ L 57, 27.2.2020, p. 1) plus amending budget No 1 and 2/2020.

(2) The figures in this column correspond to those in the 2019 budget (OJ L 67, 7.3.2019, p. 1) plus amending budgets No 1 to 3/2019.

(3) The third subparagraph of Article 310(1) of the Treaty on the Functioning of the European Union reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

(4) The figures in this column correspond to those in the 2020 budget (OJ L 57, 27.2.2020, p. 1) plus amending budget No 1 and 2/2020.

(5) The figures in this column correspond to those in the 2019 budget (OJ L 67, 7.3.2019, p. 1) plus amending budgets No 1 to 3/2019.

(6) The own resources for the 2020 budget are determined on the basis of the budget forecasts adopted at the 175th meeting of the Advisory Committee on Own Resources on 24 May 2019.

(7) The third subparagraph of Article 310(1) of the Treaty on the Functioning of the European Union reads: ‘The revenue and expenditure shown in the budget shall be in balance’.

(8) The base to be used does not exceed 50 % of GNI.

(9) Calculation of rate: (112 143 010 606) / (169 880 250 000) = 0,660129771447829.

(10) Rounded percentages.

(11) The amount of enlargement-related expenditure corresponds to total allocated expenditure in 13 Member States (that have acceded to the Union after 30 April 2004), except for agricultural direct payments and market-related expenditure as well as that part of rural development expenditure originating from the EAGGF, Guarantee Section.

(12) The ‘UK advantage’ corresponds to the effects arising for the United Kingdom from the changeover to capped VAT and the introduction of the GNP/GNI-based own resource.

(13) These windfall gains correspond to the net gains of the United Kingdom resulting from the increase — from 10 to 20 % as of 1 January 2014 — in the percentage of traditional own resources retained by Member States to cover the collection costs of traditional own resources (TOR).

(14) p.m. (own resources + other revenue = total revenue = total expenditure); (153 245 155 856 + 1 928 450 061 = 155 173 605 917 = 155 173 605 917).

(15) Total own resources as percentage of GNI: (153 245 155 856) / (16 988 025 000 000) = 0,90 %; own resources ceiling as percentage of GNI: 1,20 %.